Daido Steel Co., Ltd.

Daido Steel Co., Ltd.

5471.T
Daido Steel Co., Ltd.JP flagTokyo Stock Exchange
2,587.00
JPY
-37.00
- -
517.02BMarket Cap
Daido Steel Co., Ltd.
5471.T
(Tokyo Stock Exchange)

Recent

price

2,587.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
2,176.22
2,255.21
2,030.73
2,110.69
2,230.31
2,133.15
2,096.71
2,370.08
2,548.7
2,300.93
1,936.43
2,485.18
2,716.7
2,714.63
2,732.58
2,867.86
1,360.84
Revenue per Share
106.04
104.74
50.64
58.17
50.2
31.24
77.19
112.21
99.38
51.55
21.19
126.19
170.32
143.36
134.57
161.74
89.59
Basic EPS, GAAP
138.71
100.65
43.37
-14.67
-47.48
114.28
2.34
3.7
-29.28
-20.56
27.9
-167.74
4.11
83.91
56.42
67.17
- -
Free Cash Flow per Basic Share
10
15
13.97
8.02
11.02
17.07
12.89
24
25.01
23.99
5.04
21
39.97
45.99
47.68
48.44
- -
Dividend per Share
664.26
756.18
792.88
845.01
872.98
891.2
973.49
1,055.38
1,128.18
1,169.69
1,189.52
1,461.54
1,461.53
1,639.46
1,758.81
1,973.75
1,670.88
Book Value per Share
956.58
1,055.73
1,113.85
1,206.75
1,314.85
1,230.86
1,358.04
1,476.37
1,485.51
1,442.79
1,579.43
1,832.36
1,832.35
2,122.46
2,198.56
2,504.23
2,142.32
Tangible Book Value per Share
217
217
217
217
217
216
212
213
213
213
213
213
213
213
210
202
213
Basic Weighted Avg Shares
472,062
489,154
440,428
457,731
483,633
460,577
445,122
505,219
543,255
490,421
412,722
529,667
579,013
578,564
574,945
578,129
289,970
Sales/Revenue/Turnover
6.93
6.45
3.5
4.15
4.22
5.3
5.73
7.17
6.22
5.05
2.44
6.98
8.64
7.3
6.85
7.28
8.02
Operating Margin (%)
20,072
20,463
19,229
20,052
22,436
22,454
23,275
20,740
23,171
24,662
25,912
26,797
29,567
29,764
30,265
31,129
- -
Depreciation Expense
23,003
22,717
10,983
12,616
10,886
6,746
16,386
23,920
21,182
10,987
4,516
26,894
36,301
30,555
28,314
32,605
19,090
Net Income, GAAP
18.22
17.68
31.65
30.68
34.5
39.23
33.23
27.54
30.88
42.96
40.71
27.29
26.6
27.72
28.35
22.07
24.57
Effective Tax Rate (%)
4.87
4.64
2.49
2.76
2.25
1.46
3.68
4.73
3.9
2.24
1.09
5.08
6.27
5.28
4.92
5.64
6.58
Profit Margin (%)
99,045
114,714
98,083
91,601
96,799
94,981
104,418
85,169
91,990
112,222
137,919
187,973
187,973
244,776
234,740
247,589
237,901
Working Capital
107,800
106,864
93,430
100,692
97,081
91,849
94,531
78,690
81,301
94,508
107,223
118,448
118,448
124,854
102,710
107,823
113,019
LT Debt
209,869
231,510
245,739
267,624
292,403
268,344
290,498
316,408
318,138
309,136
339,352
394,767
394,767
457,313
469,144
513,457
462,240
Total Equity
7.28
6.82
2.7
3.26
3.13
3.51
4.04
5.71
4.76
2.82
1.14
4.56
5.73
4.74
4.33
4.84
2.63
Return on Invested Capital (%)
6.92
6.58
3.05
3.36
2.73
1.41
4.09
5.49
4.66
2.24
0.74
4.61
5.91
5.1
4.66
5.16
3.15
Return on Capital (%)
17.21
14.75
6.54
7.1
5.84
3.53
8.21
11.08
9.1
4.49
1.8
9.52
11.65
9.25
7.87
8.49
5.74
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
51,379
- -
85,172
LT Borrowings
121,390
- -
109,616
LT Finance Leases
3,464
- -
3,403
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
213
- -
213
Market Capitalization
387,142
316,426
299,273

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
415,434
- -
420,741
Cash, Cash Equivalents & STI
47,994
- -
61,138
Accounts Receivable, Net
170,907
- -
147,374
Inventories
186,717
- -
200,911
Total Current Liabilities
170,658
- -
182,840
Payables & Accruals
- -
- -
- -
ST Debt
51,379
- -
85,172
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
9.45%
Free Cash Flow
-7.97%
223.22%
14.08%
Net Income, GAAP
59.29%
104.5%
15.16%
Sales/Revenue/Turnover
2.96%
7.5%
0.55%
Total Cash Common Dividend
40.42%
84.37%
-2.67%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
141,938
146,656
149,769
140,201
578,564
2025
- -
- -
- -
- -
574,945
2026
- -
- -
- -
- -
578,129

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
29.63
- -
- -
- -
143.36
2025
- -
- -
- -
- -
134.57
2026
- -
- -
- -
- -
161.74

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
45.99
2025
- -
- -
- -
- -
47.68
2026
- -
- -
- -
- -
48.44
Business
Daido Steel Co., Ltd. Daido Steel Co., Ltd. manufactures and sells specialty steel products and related materials primarily in Japan and internationally. The company operates through five segments: Specialty Steel, which produces specialty steels for automotive parts, industrial machinery parts, electrical machinery parts, construction, and tool steel, along with raw materials sales, transportation, and logistics; High Performance Materials and Magnetic Materials, offering stainless steel products, nickel-based alloys, electrical and electronics parts, magnetic material products, alloy powders, titanium products including medical titanium alloys and shape-memory alloys, and welding wires; Parts for Automobile and Industrial Equipment, providing die forgings, precise hot forgings, welded parts such as automotive components and bearing races, open die forgings for boats, ships, industrial machines, heavy electric machines, steel making equipment, chemical equipment, oil drilling rigs, spacecraft, and aircraft, castings including manganese railway rails and components for automobiles, industrial machines, electric machines, furnaces, and advanced cast steel products, precision castings for automotive, industrial machines, electric machines, and telecommunications equipment, as well as lumber industry band saws, engine valves, compressors, hydraulic equipment, and machine tool parts; Engineering, which supplies steel making equipment, industrial furnaces and facilities, environmental equipment for drainage, exhaust, waste disposal, and treatment facilities, machine tools, and machine maintenance services; and Trading and Service, encompassing sales of group company products, welfare services, real estate and insurance business, golf course management, and analysis businesses. Founded in 1916 and headquartered in Nagoya, Japan, Daido Steel serves industries including automobiles, aircraft, IT equipment, electronics, energy, heavy electric, oil and gas, and infrastructure, with global operations supported by offices in the United States, Hong Kong, Bangkok, Shanghai, Guangzhou, and Singapore. Recent developments include the completion of a share buyback program in November 2024, repurchasing 7,398,900 shares representing 3.46% of shares outstanding for ¥8,497 million to enhance capital efficiency and shareholder returns under its 2026 Medium-Term Management Plan; an announcement in July 2025 to acquire up to 6,500,000 own shares for ¥7,104.5 million through the Tokyo Stock Exchange's off-auction repurchase system; plans for selective growth investments such as a Vacuum Arc Remelting facility for titanium production launching in May 2025 and superalloy manufacturing process transformation targeting returns from fiscal 2026; and an intention to acquire all shares of Nippon Koshuha Steel Co., Ltd. from Kobe Steel Ltd. via a share exchange, subject to regulatory approvals, to expand its special steel capabilities.