Shinhokoku Material Corp.

Shinhokoku Material Corp.

5542.T
Shinhokoku Material Corp.JP flagTokyo Stock Exchange
808.00
JPY
-4.00
- -
5.38BMarket Cap
Shinhokoku Material Corp.
5542.T
(Tokyo Stock Exchange)

Recent

price

808.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
576.36
665.74
484.68
439.62
557.9
721.24
848.31
828.35
931.86
824.95
596.26
696.86
945.59
963.85
923.03
830.95
990.75
Revenue per Share
-9.5
46.11
19.17
24.21
65.02
89.08
73.06
182.9
83.35
64.02
28.66
48.25
73.11
70.76
85.69
60.17
81.63
Basic EPS, GAAP
-71.16
-129.13
34.93
5.68
29.08
53.84
95.09
-165.04
38
282.84
91.86
-51.01
-4.71
44.89
192.05
19.22
- -
Free Cash Flow per Basic Share
0.01
- -
1.44
1.46
1.48
1.48
9.75
10.27
12.02
15
19.78
14.82
19.75
14.81
22.19
24.85
- -
Dividend per Share
73.71
119.83
132.35
150.8
214.32
301.9
279.68
478.88
545.46
594.3
603.05
636.08
685.56
741.35
804.55
846.94
768.77
Book Value per Share
72.63
121.06
143.51
163.54
225.86
313.56
319.01
504.55
568.16
623.76
632.64
667.15
711.77
772.79
829.34
866.23
805.41
Tangible Book Value per Share
6
6
6
7
7
7
7
7
7
7
7
7
7
7
7
7
7
Basic Weighted Avg Shares
3,640
4,204
3,106
2,911
3,694
4,776
5,617
5,488
6,230
5,517
3,987
4,661
6,361
6,484
6,209
5,540
6,665
Sales/Revenue/Turnover
-1.84
5.49
3.39
4.96
11.26
12.06
9.56
14.75
11.42
10.93
5.6
8.2
10.02
9.69
10.38
8.42
11.03
Operating Margin (%)
159
144
145
132
125
126
159
170
202
186
171
161
174
180
191
208
- -
Depreciation Expense
-60
291
123
160
431
590
484
1,212
557
428
192
323
492
476
576
401
549
Net Income, GAAP
- -
1.62
1.72
3.44
- -
0.57
17.39
16.04
25.56
28.79
28.36
25.69
24.6
24.76
24.98
23.08
25.25
Effective Tax Rate (%)
-1.65
6.93
3.95
5.51
11.65
12.35
8.61
22.08
8.94
7.76
4.81
6.92
7.73
7.34
9.28
7.24
8.24
Profit Margin (%)
66
-80
236
422
674
1,407
1,510
2,807
3,186
4,367
4,508
4,223
5,174
5,031
5,630
5,277
5,224
Working Capital
600
202
335
319
157
291
201
797
741
1,580
1,518
902
1,511
1,007
1,108
704
1,000
LT Debt
484
780
935
1,114
1,526
2,098
2,132
3,366
3,817
4,184
4,237
4,469
4,819
5,239
5,615
5,806
5,458
Total Equity
- -
8.83
4.16
5.4
- -
17.96
14.06
16.66
9.67
7.38
2.71
4.75
7.63
7.07
7
5.16
8.07
Return on Invested Capital (%)
- -
12.99
6.3
7.48
- -
19.76
16.95
32.83
10.97
7.91
3.51
5.76
8.35
7.62
8.93
6.1
8.58
Return on Capital (%)
-12.11
47.65
15.31
17.36
35.61
34.51
25.13
48.23
16.34
11.24
4.79
7.79
11.09
9.92
11.09
7.25
11.06
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
504
500
500
LT Borrowings
1,000
1,000
1,000
LT Finance Leases
7
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
7
7
Market Capitalization
3,760
4,534
4,544

Working Capital

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
6,160
6,303
6,555
Cash, Cash Equivalents & STI
2,562
2,859
3,175
Accounts Receivable, Net
928
726
770
Inventories
2,200
2,195
2,153
Total Current Liabilities
1,129
1,237
1,331
Payables & Accruals
- -
- -
- -
ST Debt
504
500
500
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.64%
6.52%
3.42%
Free Cash Flow
-80.45%
-212.23%
-90.08%
Net Income, GAAP
10.84%
21.66%
-30.41%
Sales/Revenue/Turnover
3%
8.06%
-10.78%
Total Cash Common Dividend
68.47%
8.96%
10.99%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,581
1,577
- -
- -
6,209
2025
- -
- -
- -
- -
5,540
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
18.06
- -
- -
- -
85.69
2025
- -
- -
- -
- -
60.17
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
22.19
2025
- -
- -
- -
- -
24.85
2026
- -
- -
- -
- -
- -
Business
Shinhokoku Material Corp. (TSE:5542) manufactures and sells special alloy materials and precision processed products primarily for semiconductor, flat panel display (FPD), steel, and environmental industries in Japan. The company offers low thermal expansion alloy castings and forgings for semiconductor and FPD manufacturing equipment; heat-resistant and wear-resistant casting alloys; high-temperature and high-strength alloy castings for steel industry applications; alloys for incinerator grates (EGNIS series) and furnace bottom air nozzles of biomass power generation boilers; precision processed parts; forged products including bars and wires; steel pipe manufacturing tools; electrical resistance materials; special welding rod core wires; and contract rolled and drawn wire processing services, alongside real estate leasing. It operates through Special Alloy and Real Estate Rental segments, with facilities including headquarters in Kawagoe, Saitama, and a Mie plant. Founded in 1939 and formerly known as Shinhokoku Steel Corporation until its name change in October 2021, the company is headquartered at 5-13-1 Arajuku-machi, Kawagoe, Saitama, Japan. In recent developments, Shinhokoku Material announced long-term goals in February 2024 targeting 10 billion yen in sales by its 80th anniversary in 2029 through Invar Global Niche Leader strategy, emphasizing creative R&D in invar alloys for semiconductors, aerospace, and hydrogen environments; establishment of three manufacturing pillars (casting, 3D additive manufacturing, forging) with planned investments exceeding 2 billion yen over six years; expansion into space applications like JAXA's Mars Exploration Satellite-MMX and JASMINE projects using IC-LTX alloy; commercialization of AMed invar-type alloys; and decarbonization efforts including sustainable alloys and carbon neutral initiatives by 2050. The company projects 2024 sales of 6.6 billion yen and ordinary profit of 710 million yen, with a dividend increase to 40 yen per share, amid expected semiconductor market recovery and new demand in flying cars, data centers, and environmental sectors. It maintains about 100 employees and focuses on domestic customers in high-tech manufacturing while pursuing overseas collaborations via networks and conferences.