GRID Inc.

GRID Inc.

5582.T
GRID Inc.JP flagTokyo Stock Exchange
1,990.00
JPY
+14.00
- -
9.52BMarket Cap
GRID Inc.
5582.T
(Tokyo Stock Exchange)

Recent

price

1,990.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2021
2022
2023
2024
2025
TTM
FRC
156.66
250.38
372.35
354.76
- -
362.51
Revenue per Share
-46.71
25.29
62.85
86.7
- -
88.59
Basic EPS, GAAP
-42.4
-46.98
31.2
53.35
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
Dividend per Share
-121.95
-126.04
-63.18
27.08
- -
27.67
Book Value per Share
182.79
218.71
284.86
754.18
- -
770.67
Tangible Book Value per Share
5
4
4
5
5
5
Basic Weighted Avg Shares
707
910
1,354
1,652
- -
1,652
Sales/Revenue/Turnover
-31.46
7.81
15.41
22.13
- -
22.13
Operating Margin (%)
14
12
37
42
- -
- -
Depreciation Expense
-211
92
229
404
- -
404
Net Income, GAAP
- -
- -
- -
- -
- -
19.07
Effective Tax Rate (%)
-29.81
10.1
16.88
24.44
- -
24.44
Profit Margin (%)
886
788
939
3,289
- -
3,289
Working Capital
195
134
72
6
- -
6
LT Debt
846
938
1,166
3,638
- -
3,638
Total Equity
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
9.04
Return on Capital (%)
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'24
Jun'24
ST Debt
66
68
66
LT Borrowings
39
20
6
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
14,994
15,427
11,384

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'24
Jun'24
Total Current Assets
3,278
3,394
3,747
Cash, Cash Equivalents & STI
2,622
2,685
2,900
Accounts Receivable, Net
623
681
372
Inventories
- -
- -
9
Total Current Liabilities
326
375
457
Payables & Accruals
- -
- -
- -
ST Debt
66
68
66
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
225
413
412
602
1,652
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-26.43
- -
- -
- -
86.7
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
GRID Inc. provides specialized artificial intelligence solutions, offering comprehensive services for the development, sales, consulting, and ongoing maintenance of advanced AI-powered systems. The company primarily focuses on enhancing operational efficiency within vital social infrastructure sectors. Its core product, ReNom APPS for Industry SaaS, delivers tailored applications designed to optimize field operations. These include ReNom Power for streamlined energy supply and demand management, ReNom Vessel for efficient shipping allocation, and ReNom SCM for integrated supply chain planning, spanning raw material procurement to production. GRID Inc. utilizes digital twin technology to model real-world environments, facilitating sophisticated simulations and precise AI-driven optimization to address intricate operational complexities. Notable endeavors include the ongoing development of ReNom Charge, an AI-powered system for optimizing battery control to advance green transformation, and a collaborative effort within the JHPC-quantum project to integrate quantum and supercomputing capabilities. Established in 2009, the company is situated in Tokyo, Japan, and caters to industries such as power and energy, shipping, supply chain management, and smart city infrastructure.