Dimerco Express Corporation

Dimerco Express Corporation

5609.TWO
Dimerco Express CorporationTW flagTaipei Exchange
78.90
TWD
-0.50
- -
11.10BMarket Cap
Dimerco Express Corporation
5609.TWO
(Taipei Exchange)

Recent

price

78.90

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
108.35
101.63
103.18
96.88
116.09
107.67
115.84
124.75
129.52
124.59
160.6
272.84
289.08
155.81
205.54
- -
210.94
Revenue per Share
2
1.29
0.98
0.9
1.47
0.95
1.94
1.47
1.85
2.82
7.6
16.17
17.82
7.24
6.78
- -
8
Basic EPS, GAAP
1.41
0.91
1
-0.57
0.34
1.55
1.72
2.86
1.53
6.06
13.74
11.04
26.42
4.49
4.01
- -
10.71
Free Cash Flow per Basic Share
0.46
1
0.91
0.62
0.82
0.94
0.92
1.8
1.08
1.35
1.21
4.58
9.64
10.35
5.84
- -
5.3
Dividend per Share
11.41
10.04
10.09
13.15
9.99
10.02
11.28
10.7
10.92
12.21
18.32
27.31
33.1
32.41
32.65
- -
34.76
Book Value per Share
11.65
12.81
12.33
13.16
14.53
14.12
15.38
13.34
14.49
15.34
19.92
30.81
42.48
41.49
45.45
- -
45.45
Tangible Book Value per Share
152
148
146
146
146
144
139
141
142
143
143
143
142
141
141
- -
141
Basic Weighted Avg Shares
16,512
15,078
15,094
14,172
16,983
15,549
16,158
17,533
18,444
17,803
22,949
38,987
41,175
22,043
28,947
29,681
29,681
Sales/Revenue/Turnover
2
1.33
0.89
1.24
1.72
1.01
1.98
1.6
1.53
2.81
5.37
7
6.29
4.68
3.77
4.24
4.24
Operating Margin (%)
58
56
50
45
43
49
52
42
42
241
225
227
253
281
273
277
277
Depreciation Expense
304
192
144
131
214
137
271
207
263
404
1,086
2,310
2,539
1,024
955
1,126
1,126
Net Income, GAAP
14.24
20.97
23.78
20.5
16.29
26.21
17.29
19.14
14.45
17.88
11.59
13.51
10.44
19.17
16.64
15.97
15.97
Effective Tax Rate (%)
1.84
1.27
0.95
0.93
1.26
0.88
1.68
1.18
1.43
2.27
4.73
5.93
6.17
4.64
3.3
3.79
3.79
Profit Margin (%)
1,391
1,380
1,349
1,309
1,421
1,330
1,423
1,230
1,293
1,278
1,800
3,391
4,868
4,698
5,173
5,138
5,138
Working Capital
194
194
190
106
156
178
129
123
- -
146
200
133
167
126
147
354
354
LT Debt
1,861
1,921
1,830
1,952
2,153
2,067
2,172
1,902
2,090
2,226
2,879
4,435
6,125
5,939
6,471
6,459
6,459
Total Equity
13.22
7.08
4.45
5.84
9.23
4.1
9.32
8.27
8.93
13.49
29.66
48.23
36.2
12.2
13.3
14.68
14.68
Return on Invested Capital (%)
13.62
8.37
6.32
4.8
8.13
5.92
11.3
8.52
11.3
16.12
32.45
51.54
47.83
19.22
18.14
20.39
20.39
Return on Capital (%)
18.61
11.9
9.69
7.73
12.67
9.45
17.93
13.44
17.19
24.46
49.77
70.86
58.92
22.01
20.79
23.73
23.73
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'25
Sep'25
Dec'25
ST Debt
347
370
395
LT Borrowings
- -
- -
- -
LT Finance Leases
141
331
354
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
141
141
141
Market Capitalization
10,347
11,158
11,257

Working Capital

FRC

in mil. unless spec.
Jun'25
Sep'25
Dec'25
Total Current Assets
7,457
7,754
8,383
Cash, Cash Equivalents & STI
4,307
4,425
4,790
Accounts Receivable, Net
2,946
3,146
3,410
Inventories
- -
- -
- -
Total Current Liabilities
3,347
3,220
3,245
Payables & Accruals
- -
- -
- -
ST Debt
347
370
395
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.63%
19.58%
-0.19%
Free Cash Flow
64.6%
38.32%
166.8%
Net Income, GAAP
39.73%
14.83%
17.92%
Sales/Revenue/Turnover
10.59%
12.58%
2.53%
Total Cash Common Dividend
40.98%
68.44%
-9.38%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
5,416
5,235
5,226
6,166
22,043
2024
5,632
6,717
7,891
8,708
28,947
2025
7,191
7,439
7,165
7,886
29,681

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
1.9
2.12
1.83
- -
7.24
2024
1.58
2.11
1.44
- -
6.78
2025
1.63
2.63
1.87
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
10.04
- -
10.35
2024
-0.64
6.41
- -
- -
5.84
2025
0.14
5.02
0.1
- -
- -
Business
Dimerco Express Corporation (5609.TWO) provides integrated international freight forwarding and logistics services, specializing in air freight, ocean freight, multimodal transport, contract logistics, customs brokerage, and supply chain solutions. The company offers air freight including consolidated shipments, standard services, expedited and next flight out options, and charter flights; ocean freight encompassing buyer's consolidation, cross-dock operations, project logistics, and EDI/API data integration; road and rail transport; multimodal solutions such as sea-air, air-sea, and cross-border road freight; customs clearance, trade compliance consulting, free trade zone operations, and customs digitization; contract logistics featuring warehousing, distribution, bonded warehouses, vendor-managed inventory, reverse logistics, and after-sales support; as well as supply chain management including purchase order handling, project logistics, data integration, consulting, and cargo insurance. Dimerco serves industries including aerospace, consumer electronics, semiconductors, medical devices, fashion, and lifestyle products, operating through over 160 offices in 17 countries across Asia-Pacific, North America, and Europe, supported by 200 strategic partner agents worldwide; it maintains a strong focus on high-tech sectors with expertise in time-critical, high-value shipments and digital logistics visibility via a cloud-based operating system. Founded on July 15, 1971, and headquartered at 11/12F, No.160, Minchuan East Road, Section 6, Taipei, Taiwan, the company went public on the Taipei Exchange in 2001 and changed its name from Dimerco Express Taiwan Corp. in June 2012. Recent developments include strategic warehouse expansions with a new 35,000 sq ft facility in Singapore's Airport Logistics Park Free Trade Zone and an upgraded 50,000 sq ft site in San Francisco to support AI, semiconductor, and high-tech supply chains as of late 2025; active growth into high-potential markets like the USA, Mexico, and Brazil amid U.S. tariff policy shifts and nearshoring trends; and enhanced regional capabilities in Southeast Asia to address supply chain diversification from China.