1. Japan Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Parts
Metalart Corporation

Metalart Corporation

5644.T
Metalart CorporationJP flagTokyo Stock Exchange
7,650.00
JPY
+20.00
- -
21.90BMarket Cap
Metalart Corporation
5644.T
(Tokyo Stock Exchange)

Recent

price

7,650.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
8,263.41
8,990
8,153.76
8,639.89
8,156.41
7,433.74
8,414.03
9,668.78
10,183.28
10,431.65
9,347.34
11,581.21
14,786.3
15,276.89
14,940.65
- -
15,276.89
Revenue per Share
276.72
306.4
321.78
439.01
311.17
-57.35
216.96
127.42
253.78
265.93
451.21
732.72
879.73
719.04
679.15
- -
719.04
Basic EPS, GAAP
984.71
-142.36
398.67
676.97
-298.03
-480.04
474.68
-49.64
-294.42
440.64
1,302.35
-134.63
181.49
102.48
504.09
- -
- -
Free Cash Flow per Basic Share
29.93
29.81
44.81
39.84
44.81
44.75
24.84
29.89
29.95
50.11
19.52
74.76
74.2
117.41
123.39
- -
- -
Dividend per Share
1,962.89
2,239.54
2,516.32
2,915.49
3,166.11
3,064.02
2,589.93
3,368.96
3,592.74
3,832.44
4,397.95
5,055.24
5,913.12
6,604.34
7,170.52
- -
6,604.34
Book Value per Share
2,481.21
2,765.77
3,062.69
3,611.48
3,823.45
3,547.95
3,747.94
3,907
4,661.94
4,625.97
5,529.61
6,468.74
7,452.31
8,567.36
9,002.66
- -
8,567.36
Tangible Book Value per Share
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
- -
3
Basic Weighted Avg Shares
26,056
28,344
25,707
27,238
25,753
23,470
26,516
30,457
32,077
32,641
28,257
35,010
44,238
45,021
43,954
45,289
45,021
Sales/Revenue/Turnover
6.09
6.63
6.18
8.13
4.9
1.07
4.11
4.24
3.51
3.83
6.24
9.16
8.6
6.49
6.82
8.62
6.49
Operating Margin (%)
1,258
1,364
1,356
1,453
1,287
1,321
1,094
1,198
1,350
1,463
1,369
1,419
1,761
2,015
2,235
2,403
- -
Depreciation Expense
873
966
1,015
1,384
982
-181
684
401
799
832
1,364
2,215
2,632
2,119
1,998
2,693
2,119
Net Income, GAAP
41.7
45.18
38.43
36.88
52.76
- -
36.56
53.1
26.68
22.5
29.03
28.66
25.3
25.55
29.5
27.31
25.55
Effective Tax Rate (%)
3.35
3.41
3.95
5.08
3.82
-0.77
2.58
1.32
2.49
2.55
4.83
6.33
5.95
4.71
4.55
5.95
4.71
Profit Margin (%)
-907
73
974
1,122
913
1,177
1,763
1,170
2,120
2,708
5,136
4,842
8,410
8,897
9,788
10,506
8,897
Working Capital
163
18
9
404
350
269
194
118
36
2
62
61
1,703
1,200
2,204
1,423
1,200
LT Debt
7,912
8,789
9,704
11,449
12,122
11,246
11,870
12,350
14,746
14,534
16,763
19,587
22,330
25,276
26,513
29,214
25,276
Total Equity
6.75
7.8
7.37
9.56
3.73
- -
4.43
3.75
4.7
5.19
6.33
10.13
11.23
7.63
6.81
8.65
7.63
Return on Invested Capital (%)
7.75
8.92
9.22
11.29
8.84
- -
5.43
3.1
4.65
4.21
7.04
10.4
10.59
7.04
5.98
7.96
7.04
Return on Capital (%)
15.04
14.58
13.53
16.16
10.24
-1.84
7.67
4.28
7.29
7.14
10.79
15.5
15.96
11.41
9.85
12.11
11.41
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'24
Dec'24
Mar'24
ST Debt
3,310
4,200
3,700
LT Borrowings
1,400
1,400
1,200
LT Finance Leases
- -
- -
2
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
3
3
Market Capitalization
11,479
9,475
11,258

Working Capital

FRC

•

in mil. unless spec.
Sep'24
Dec'24
Mar'24
Total Current Assets
25,980
26,616
25,614
Cash, Cash Equivalents & STI
7,845
8,802
9,491
Accounts Receivable, Net
6,783
5,735
4,907
Inventories
6,066
5,756
5,923
Total Current Liabilities
17,012
17,847
16,717
Payables & Accruals
- -
- -
- -
ST Debt
3,310
4,200
3,700
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.2%
11.82%
10.19%
Free Cash Flow
15.23%
6.29%
28.52%
Net Income, GAAP
-26.09%
18.16%
34.78%
Sales/Revenue/Turnover
7.42%
10.54%
3.04%
Total Cash Common Dividend
33.55%
71.16%
13.77%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11,019
12,341
12,408
9,253
45,021
2025
- -
- -
- -
- -
43,954
2026
- -
- -
- -
- -
45,289

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
143.2
- -
- -
- -
719.04
2025
- -
- -
- -
- -
679.15
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
117.41
2025
- -
- -
- -
- -
123.39
2026
- -
- -
- -
- -
- -
Similar Companies
Sterling Consolidated Corp. (STCC)
YAPP Automotive Systems Co., Ltd. (603013.SS)
Autoline Industries Limited (AUTOIND.BO)
Niterra Co., Ltd. (5334.T)
Belrise Industries Ltd. (BELRISE.NS)
Grammer AG (0OQX.L)
Business
Metalart Corporation Metalart Corporation engages in the manufacture, machining, and sale of hot forged, precision forged, and closed-die-forged metal products primarily for the automotive, construction machinery, agricultural machinery, marine, and industrial machinery sectors in Japan and internationally. The company produces a wide range of components including engine parts such as crankshafts and connecting rods; precision forged gears for transmissions, planetary applications, actuation, and differentials; continuously variable transmission (CVT) products; manual transmission (MT) gears; automatic transmission (AT) parts via flow forming processes; chassis and suspension components like irregular-shaped arm suspensions; track links and sprockets for construction machinery; arm and bucket components for excavators; marine engine connecting rods certified by classification societies including NK, ABS, LRS, BV, DNV, GL, RINA, CCS, KR, and BKI; and other specialized odd-form parts up to 200 kg per piece. Founded in May 1916 and headquartered in Japan, Metalart operates through an integrated manufacturing system encompassing forging processes like cold, warm, and duplex forging, along with machining, heat treatment, grinding, assembly, and coating to deliver high-accuracy, weight-reduced, cost-competitive products. In recent developments, the company pursues overseas business expansion and strengthens domestic operations amid automotive market shifts driven by CASE, MaaS, and demographic changes in Japan; it diversifies beyond traditional forging into agriculture-related initiatives; and continues to integrate accumulated forging technologies with digital engineering and the latest digital technologies to create new value and enhance competitiveness.