CK SAN-ETSU Co., Ltd.

CK SAN-ETSU Co., Ltd.

5757.T
CK SAN-ETSU Co., Ltd.JP flagTokyo Stock Exchange
5,380.00
JPY
+30.00
- -
44.42BMarket Cap
CK SAN-ETSU Co., Ltd.
5757.T
(Tokyo Stock Exchange)

Recent

price

5,380.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
6,288.93
7,565.8
7,182.44
8,286.02
8,717.99
9,095.54
8,668.01
10,420.08
10,471.99
9,212.17
8,398.88
13,828.26
15,004.1
13,381.28
14,803.11
- -
13,453.91
Revenue per Share
290.86
272.72
305.45
265.32
287.1
254.12
312.98
454.17
410.64
424.42
21.14
517.08
644.32
458.12
616.11
- -
460.61
Basic EPS, GAAP
-197.1
227.32
403.83
-216.16
45.07
678.59
-250.63
-147.02
592.32
1,133.95
-1,168.65
491.78
101.29
116.48
354.02
- -
- -
Free Cash Flow per Basic Share
8.54
9.33
9.85
10.78
11.87
11.82
17.43
32.98
82.05
64.84
74.6
63.42
73.42
79.26
83.54
- -
- -
Dividend per Share
1,320.98
1,725.63
2,144.98
2,319
2,610.61
2,695.76
2,525.05
3,245.15
3,543.68
3,855.71
3,782.96
4,184.57
4,800.2
5,136.34
5,593.47
- -
5,164.21
Book Value per Share
1,680.9
2,102.82
2,542.84
2,753.77
3,403.81
3,573.24
3,788.78
4,207.08
4,544.04
4,877.82
4,824.89
5,189.24
5,903.11
6,403.94
6,964.35
- -
6,438.7
Tangible Book Value per Share
8
7
7
7
7
8
8
8
8
8
8
8
8
8
8
- -
8
Basic Weighted Avg Shares
48,627
54,318
48,111
57,652
61,703
68,506
68,131
83,421
84,614
75,447
69,130
115,343
123,838
111,433
125,108
149,438
111,433
Sales/Revenue/Turnover
8.47
5.15
7.6
6.73
6.19
4.82
6.43
7.27
5.85
5.74
7.8
9.34
6.69
7.12
8.2
9.48
7.12
Operating Margin (%)
744
1,122
1,139
969
1,216
1,655
1,611
1,479
1,418
1,630
2,068
2,558
2,237
2,047
1,942
2,396
- -
Depreciation Expense
2,249
1,958
2,046
1,846
2,032
1,914
2,460
3,636
3,318
3,476
174
4,313
5,318
3,815
5,207
3,587
3,815
Net Income, GAAP
34.35
34.69
31.68
40.31
32.14
25.16
31.53
30.39
23.8
30.96
29.13
25.02
31.44
30.36
30.78
27.59
30.36
Effective Tax Rate (%)
4.63
3.6
4.25
3.2
3.29
2.79
3.61
4.36
3.92
4.61
0.25
3.74
4.29
3.42
4.16
2.4
3.42
Profit Margin (%)
7,031
7,061
10,403
10,927
10,457
12,523
15,857
19,617
21,859
23,355
21,241
24,615
31,722
35,296
37,940
41,913
35,296
Working Capital
- -
502
1,125
793
350
150
484
279
42
- -
- -
- -
776
441
102
1,177
441
LT Debt
13,050
15,150
17,089
19,245
24,106
26,928
29,794
33,913
37,052
40,359
40,411
43,890
49,144
53,606
59,037
62,646
53,606
Total Equity
12.11
7.07
8.99
7.84
7.37
6.39
7.64
9.59
8.11
6.61
7.8
14.83
9.78
8.99
10.61
13.85
8.99
Return on Invested Capital (%)
12.33
9.29
7.89
6.69
6.41
4.42
6.39
8.37
6.79
7.05
-0.1
7.52
9.01
6.05
7.62
4.37
6.05
Return on Capital (%)
24.65
17.33
15.29
12.1
11.74
9.87
12.25
15.87
12.15
11.55
0.55
13.06
14.27
9.26
11.57
7.37
9.26
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'24
Dec'24
Mar'24
ST Debt
13,395
12,186
7,779
LT Borrowings
609
609
441
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
8
8
Market Capitalization
29,817
31,764
32,923

Working Capital

FRC

in mil. unless spec.
Sep'24
Dec'24
Mar'24
Total Current Assets
59,372
58,597
55,636
Cash, Cash Equivalents & STI
770
1,165
981
Accounts Receivable, Net
16,925
16,580
16,308
Inventories
26,626
25,451
24,111
Total Current Liabilities
26,738
24,091
20,340
Payables & Accruals
- -
- -
- -
ST Debt
13,395
12,186
7,779
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.87%
9.18%
6.11%
Free Cash Flow
-92.31%
-25.63%
-130.38%
Net Income, GAAP
235.65%
475.83%
-31.11%
Sales/Revenue/Turnover
10%
19.18%
19.45%
Total Cash Common Dividend
32.13%
5.56%
11.19%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
29,061
26,484
28,326
27,562
111,433
2025
- -
- -
- -
- -
125,108
2026
- -
- -
- -
- -
149,438

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
141.14
- -
- -
- -
458.12
2025
- -
- -
- -
- -
616.11
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
79.26
2025
- -
- -
- -
- -
83.54
2026
- -
- -
- -
- -
- -
Business
CK SAN-ETSU Co., Ltd. manufactures and sells brass rods, brass wires, and related copper alloy products primarily for applications in plumbing, automotive parts, gas appliances, faucets, and electronic components. The company offers free-cutting brass rods and tubes; dezincification-resistant brass rods including Z00, Z34, and DR5; brass wires and special copper alloy wires such as reflow tin-plated copper wire and phosphor bronze wire; precision machined and forged parts including camera mounts; lead-free brass under the BZ series; low-lead brass rods including PB02, Z002, and Z342; and environmentally conscious piping equipment under the CK brand. It operates through segments focused on brass products, precision parts, and trading, serving markets in Japan, China, Taiwan, and other regions via subsidiaries such as SAN-ETSU METALS Co., Ltd., CK Metals Ltd., San-Etsu Metals (Shanghai) Co., Ltd., and Taiwan San-Etsu Co., Ltd. Founded in 1937 and headquartered in Takaoka, Toyama, Japan, the company maintains production facilities including Tonami Works, Takaoka Works, and Precision Works, with sales offices in Tokyo, Osaka, and Nagoya. In recent developments, CK SAN-ETSU agreed to acquire an additional 71.15% stake in Mitani Shindo Co., Ltd., increasing its ownership to 75.20%; the company also completed an equity buyback of 200,000 shares, or 2.35% of its capital, for ¥760 million in May 2025.