Onamba Co., Ltd.

Onamba Co., Ltd.

5816.T
Onamba Co., Ltd.JP flagTokyo Stock Exchange
1,592.00
JPY
-28.00
- -
19.40BMarket Cap
Onamba Co., Ltd.
5816.T
(Tokyo Stock Exchange)

Recent

price

1,592.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
2,626.17
2,182.63
2,621.43
3,234.86
2,928.55
3,265.32
2,942.99
2,906
2,905.85
2,864.9
2,575.71
3,032.2
3,580.77
3,672.71
3,676.5
- -
3,668.33
Revenue per Share
136.05
22.17
-7.23
110
51.66
28.36
-29.03
31.6
35.87
40.52
43.03
83.5
175.09
162.84
228.42
- -
228.65
Basic EPS, GAAP
-20.47
117.07
-64.91
124.64
49.41
82.1
154.27
9.83
96.69
-3.86
139.98
-45.06
55.4
286.03
66.47
- -
- -
Free Cash Flow per Basic Share
8
10
7.5
7.5
- -
10
10
10
10
11.05
11
12
16
30
67
- -
- -
Dividend per Share
840.09
851.46
838.69
935.19
789.48
990.91
765.86
972.4
997.89
1,031.74
1,088.16
1,159.52
1,318.08
1,462.74
1,624.15
- -
1,593.4
Book Value per Share
893.61
878.12
895.99
1,128.39
1,251.87
1,256.37
1,196.41
1,236.52
1,223.38
1,231.65
1,279.83
1,456.38
1,698.09
1,887.97
2,144.02
- -
2,142.19
Tangible Book Value per Share
13
13
13
13
13
13
13
13
13
12
12
12
12
12
12
- -
12
Basic Weighted Avg Shares
32,898
27,361
32,860
40,556
36,713
40,937
36,896
36,433
36,431
35,750
31,390
36,953
43,638
44,758
44,804
44,442
44,705
Sales/Revenue/Turnover
12.22
9.24
2.33
4.79
2.65
1.9
3.29
1.32
2.38
2.39
2.43
2.99
5.79
5.52
4.9
5.85
4.15
Operating Margin (%)
590
593
744
906
749
994
864
651
599
717
834
790
865
909
964
1,036
- -
Depreciation Expense
1,704
278
-91
1,379
648
356
-364
396
450
506
524
1,018
2,134
1,984
2,784
1,515
2,787
Net Income, GAAP
14.79
51.49
129.96
28.55
45.03
46.08
170.17
16.96
34.27
32.91
9.05
18.59
14.69
24.76
33.95
32.44
29.7
Effective Tax Rate (%)
5.18
1.02
-0.28
3.4
1.76
0.87
-0.99
1.09
1.23
1.41
1.67
2.75
4.89
4.43
6.21
3.41
6.23
Profit Margin (%)
9,782
8,667
8,993
11,325
11,761
12,309
10,527
10,097
10,580
10,398
11,178
12,227
13,940
16,178
17,825
18,789
17,622
Working Capital
3,420
2,191
4,811
4,639
3,329
3,571
1,262
709
1,137
1,544
1,725
1,890
1,054
1,952
1,602
1,506
1,341
LT Debt
11,403
11,332
12,034
14,896
16,415
16,310
15,334
15,763
15,612
15,793
16,079
18,293
21,185
23,468
26,582
28,409
26,563
Total Equity
20.28
7.29
-1.2
6.09
2.44
1.92
-3.77
1.96
2.97
3
3.5
4.23
8.9
6.99
5.07
5.74
4.62
Return on Invested Capital (%)
10.41
1.57
-0.77
6.86
3.88
2
-2.95
2.43
2.68
2.84
3.03
5.81
10.54
9.91
13.37
6.64
14.08
Return on Capital (%)
17.53
2.62
-0.86
12.4
5.99
3.19
-3.31
3.64
3.64
3.98
4.01
7.43
14.13
11.71
14.8
7.48
15.25
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
1,411
2,373
1,156
LT Borrowings
1,515
1,478
1,341
LT Finance Leases
437
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12
12
12
Market Capitalization
10,359
16,489
14,722

Working Capital

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
26,706
27,797
29,348
Cash, Cash Equivalents & STI
6,502
6,619
7,520
Accounts Receivable, Net
10,134
10,686
10,805
Inventories
9,200
9,581
10,043
Total Current Liabilities
10,528
11,866
11,726
Payables & Accruals
- -
- -
- -
ST Debt
1,411
2,373
1,156
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.93%
12.1%
6.87%
Free Cash Flow
-294.05%
-13.8%
-53.34%
Net Income, GAAP
-19.01%
38.28%
-45.59%
Sales/Revenue/Turnover
1.25%
7.53%
-0.81%
Total Cash Common Dividend
- -
45.28%
-26.87%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11,146
11,341
- -
- -
44,804
2025
- -
- -
- -
- -
44,442
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
28.42
- -
- -
- -
228.42
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
67
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Onamba Co., Ltd. Onamba Co., Ltd. manufactures and sells electronic components, general-purpose electric wires, and communication cables for consumer electronic devices, information office equipment, and industrial electronic devices primarily in Japan with global production bases. The company offers wires and cables for machine internals; coaxial cables; cables for medical, antibacterial, solar power generation, fixed, and moving applications; environmentally friendly eco wires; various types of wire harnesses for automobiles, industrial equipment, and consumer products; photovoltaic wiring units; junction boxes; branch boxes, extension, and crossing cables for solar systems; connectors; harness processing machinery and parts; remote solar power plant monitoring and control systems including PVU-Finder, a photovoltaic intelligent monitoring and control system linked to 3,500 plants totaling 3.2GW capacity; storage battery monitoring systems; and air conditioning control systems such as E&E-Solution, a self-consumption integrated system. Founded in 1941 and headquartered in Osaka, Japan, Onamba operates through four major segments—wire harnesses, harness processing machinery and parts, renewable energy resources, and wires and cables—with approximately 140 employees at headquarters and 4,000 group-wide, including subsidiaries and affiliates in seven overseas countries such as China, Thailand, Mexico, Malaysia, Indonesia, Vietnam, Cambodia, Singapore, the Czech Republic, and the United States. In May 2024, Onamba concluded a business alliance agreement with Univers to integrate its Japanese market monitoring expertise, including PVU-Finder, with Univers' EnOS IoT energy optimization platform, enhancing cybersecurity, edge computing, cloud AI controls for multi-source renewable operations involving power, loads, batteries, and EVs, and accelerating carbon-neutral solutions in Japan. The company maintains listings on the Tokyo Stock Exchange Standard Market under ticker 5816 and continues to emphasize environmentally friendly products and integrated production from development to mass production across its global network.