Shinpo Co., Ltd.

Shinpo Co., Ltd.

5903.T
Shinpo Co., Ltd.JP flagTokyo Stock Exchange
1,685.00
JPY
+1.00
- -
9.27BMarket Cap
Shinpo Co., Ltd.
5903.T
(Tokyo Stock Exchange)

Recent

price

1,685.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
476.51
502.62
473.8
537.96
691.73
706.13
812.44
867.2
995.05
1,044.91
1,030.09
971.4
1,096.74
1,129.07
1,273.5
1,325.58
1,274.28
Revenue per Share
10.56
4.14
12.87
19.64
40.31
54.51
72.55
75.6
91.02
92.41
78.78
90.63
94.07
120.66
116.78
105.5
116.86
Basic EPS, GAAP
33.64
3.96
30.01
62.64
57.67
36.85
52.79
94.84
93.64
12.68
-67.5
85
-101.48
151.85
127.98
-176.31
- -
Free Cash Flow per Basic Share
4.98
6.95
6.99
6.96
9.94
11.98
14.98
17.94
17.96
19.98
19.84
25.16
25.01
24.99
34.93
40.71
- -
Dividend per Share
349.3
346.45
352.32
364.97
395.28
437.8
495.35
552.95
625.98
698.39
757.18
822.81
891.88
987.54
1,068.89
1,153.53
1,069.54
Book Value per Share
409.67
412.49
412.39
445.33
483.04
537.67
592.35
658.21
736.15
791.44
846.07
924.97
996.26
1,108.43
1,197.86
1,241.39
1,198.59
Tangible Book Value per Share
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
Basic Weighted Avg Shares
2,697
2,845
2,682
3,045
3,915
3,997
4,598
4,908
5,632
5,914
5,830
5,498
6,207
6,390
7,211
7,369
7,211
Sales/Revenue/Turnover
13.03
13.25
6.8
8.25
11.73
13.46
13.13
12.4
13.07
12.65
12.17
12.17
14.28
14.97
14.07
13.25
14.07
Operating Margin (%)
40
47
62
30
35
36
66
76
62
31
63
68
71
115
126
133
- -
Depreciation Expense
60
23
73
111
228
309
411
428
515
523
446
513
532
683
661
586
661
Net Income, GAAP
- -
65.3
56.4
49.54
46.69
34.45
34.61
30.88
33.68
31.25
34.87
30.91
28.27
33.17
33.71
33.66
33.71
Effective Tax Rate (%)
2.22
0.82
2.72
3.65
5.83
7.72
8.93
8.72
9.15
8.84
7.65
9.33
8.58
10.69
9.17
7.96
9.17
Profit Margin (%)
651
786
991
1,431
1,636
2,026
2,258
2,661
3,103
3,115
2,893
3,258
2,556
3,123
3,624
2,634
3,624
Working Capital
15
15
17
35
77
35
17
11
37
53
290
205
147
92
33
460
33
LT Debt
2,324
2,338
2,338
2,527
2,749
3,055
3,365
3,734
4,189
4,533
4,841
5,275
5,667
6,289
6,787
6,922
6,787
Total Equity
- -
4.63
2.87
4.52
8.13
10.96
11.45
11.16
11.66
11.13
9.1
8.33
10.83
10.05
9.75
8.79
9.75
Return on Invested Capital (%)
- -
1.02
3.11
4.75
9.56
12.16
14.82
13.97
15.03
13.55
10.19
10.65
10.38
12.34
11.08
8.94
11.08
Return on Capital (%)
3.05
1.19
3.68
5.48
10.61
13.09
15.55
14.42
15.44
13.95
10.82
11.47
10.97
12.84
11.36
9.41
11.36
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'24
Jun'24
ST Debt
80
80
79
LT Borrowings
20
5
- -
LT Finance Leases
- -
- -
33
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
6,796
8,387
7,996

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'24
Jun'24
Total Current Assets
4,371
4,601
4,821
Cash, Cash Equivalents & STI
3,003
3,012
3,333
Accounts Receivable, Net
706
856
663
Inventories
568
633
710
Total Current Liabilities
1,055
1,110
1,197
Payables & Accruals
- -
- -
- -
ST Debt
80
80
79
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.56%
7.45%
1.98%
Free Cash Flow
-154.3%
-189.18%
-235.25%
Net Income, GAAP
7.71%
6.52%
-11.31%
Sales/Revenue/Turnover
6.53%
5.04%
2.19%
Total Cash Common Dividend
13.58%
16.08%
14.43%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,727
2,040
1,748
1,697
7,211
2025
- -
- -
- -
- -
7,369
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
24.32
- -
- -
- -
116.78
2025
- -
- -
- -
- -
105.5
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
34.93
2025
- -
- -
- -
- -
40.71
2026
- -
- -
- -
- -
- -
Business
Shinpo Co., Ltd. engages primarily in the manufacture, sale, and installation of smokeless barbecue grills and related equipment. Its main products include smokeless roasters with and without ducts, charcoal and radiant plate grills, cast iron grills, ceramic charcoal, electric heaters, portable stoves, table gas grills, and various grill accessories such as plate grills and crimp grills. The company also provides barbecue grill washers, smokeless roaster-related components, and ceramic charcoal. Beyond manufacturing, Shinpo offers design and installation services for total smokeless roaster systems and interior works for barbecue restaurants. The company has a strong market presence with over 20,000 restaurant installations domestically in Japan and internationally, including Asia and North America. Founded in 1971 and headquartered in Nagoya, Japan, Shinpo operates primarily within the industrial machinery and equipment sector, focusing on commercial restaurant equipment. Its products serve the grilled-beef and barbecue restaurant markets, both domestically and abroad. In recent years, Shinpo has implemented equity buyback plans as part of its corporate strategy and maintained its market leadership in smokeless grill technology. The company continues product development, expanding its line of portable and gas grill models tailored for various restaurant concepts and customer needs. Shinpo's latest operational focus includes enhancing its smokeless grill lineup and total restaurant system offerings to sustain competitive advantage. Shinpo's sales are predominantly generated in Japan, with growing contributions from other Asian countries and a smaller but notable presence in North America and other regions. The firm reported increasing sales figures in recent fiscal periods, reflecting steady demand for its smokeless grill products and related services. The company remains committed to innovation in smokeless grill technology and comprehensive service solutions for barbecue restaurants, supporting both new installations and refurbishment projects. Shinpo also maintains a focus on environmental and safety standards, exemplified by its grills' certifications from safety organizations globally. Overall, Shinpo Co., Ltd. is a specialized manufacturer and service provider of smokeless barbecue grills and related restaurant equipment, targeting primarily the grilled-beef restaurant market segment in Japan and expanding internationally. Its latest strategies emphasize product innovation, system integration services, and equity management to support sustainable growth and market position leadership in smokeless grilling technology. This description is based on Shinpo's publicly available corporate, product, and financial information as of late 2025, including its recent equity buyback activities and strategic product expansions in smokeless grills and related equipment.