1. Japan Stocks

  2. •

    Industrials

  3. •

    Manufacturing - Metal Fabrication
Nasu Denki-Tekko Co., Ltd.

Nasu Denki-Tekko Co., Ltd.

5922.T
Nasu Denki-Tekko Co., Ltd.JP flagTokyo Stock Exchange
17,780.00
JPY
+80.00
- -
20.74BMarket Cap
Nasu Denki-Tekko Co., Ltd.
5922.T
(Tokyo Stock Exchange)

Recent

price

17,780.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
22,081.38
18,276.44
18,232.86
19,212.47
18,429.93
15,549.53
14,490.23
15,632.54
16,139.94
18,584.56
18,505.83
19,681.63
18,909.93
20,007
19,668.47
- -
11,177.48
Revenue per Share
-357.35
-106.56
63.29
-599.15
753.29
326.08
246.47
-646.59
814.75
4,532.9
917.18
2,207.07
1,591.44
1,586.78
1,616.33
- -
955.52
Basic EPS, GAAP
820.26
-880.49
489.21
-203.17
662.12
498.37
-264.79
-1,343.47
-703.47
1,391.47
-915.62
2,611.19
559.03
580.12
332.12
- -
- -
Free Cash Flow per Basic Share
100.01
100.59
100.01
100
100.01
100
100
100
100
151.4
200
100.01
200
200
270
- -
- -
Dividend per Share
7,993.03
7,850.55
7,944.6
7,254.38
8,128.83
8,330.42
7,989.46
7,757.15
8,480.1
13,242.47
13,963.05
16,283.45
17,662.53
19,050.33
20,396.66
- -
19,624.27
Book Value per Share
11,187.37
11,211
11,424.21
10,643.34
11,912.96
11,900.24
12,254.55
11,721.44
11,981.44
16,325.24
17,298.52
19,409.18
20,972.51
23,242.17
24,845.66
- -
23,792.38
Tangible Book Value per Share
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
- -
1
Basic Weighted Avg Shares
26,255
21,602
21,281
22,423
21,506
18,144
16,907
18,240
18,831
21,681
21,588
22,958
22,056
23,335
22,940
23,747
13,037
Sales/Revenue/Turnover
1.63
2.1
1.56
0.24
3.38
3.14
2.94
3.47
4.4
9.28
8.24
12.35
11.1
11.35
12.14
13.25
12.94
Operating Margin (%)
549
539
469
505
613
633
755
816
981
900
1,018
1,163
1,011
1,164
1,466
1,447
- -
Depreciation Expense
-425
-126
74
-699
879
380
288
-754
951
5,288
1,070
2,574
1,856
1,851
1,885
2,483
1,114
Net Income, GAAP
751.22
181.62
67.19
- -
- -
33.55
33.05
- -
13.11
27.99
33.65
15.87
30.38
32.04
36.66
29.66
33.18
Effective Tax Rate (%)
-1.62
-0.58
0.35
-3.12
4.09
2.1
1.7
-4.14
5.05
24.39
4.96
11.21
8.42
7.93
8.22
10.46
8.55
Profit Margin (%)
5,946
6,080
6,340
4,978
5,634
5,498
4,285
1,023
2,896
9,949
10,437
12,049
11,151
10,424
12,022
12,698
11,120
Working Capital
3,546
3,619
3,965
5,209
5,055
4,298
3,640
4,457
5,137
4,984
5,722
5,255
4,097
3,669
4,043
1,988
3,125
LT Debt
13,444
13,417
13,539
12,683
14,128
14,091
14,479
13,924
14,481
19,551
20,584
22,970
24,715
27,282
29,142
33,538
27,894
Total Equity
-13.1
-1.8
0.53
- -
- -
1.79
1.6
- -
3.24
5.65
4.15
8.15
5.56
5.54
5.1
6.02
3.61
Return on Invested Capital (%)
-6.76
-1.22
0.63
- -
- -
2.56
2.1
- -
5.67
26.3
4.73
10.59
7.17
6.78
6.62
8.44
4.27
Return on Capital (%)
-4.35
-1.34
0.8
-7.88
9.79
3.96
3.02
-8.21
10.04
41.73
6.74
14.59
9.38
8.64
8.19
10.03
5.07
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
2,349
- -
942
LT Borrowings
2,350
- -
3,125
LT Finance Leases
1,319
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1
- -
1
Market Capitalization
12,993
13,471
13,529

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
19,264
- -
16,988
Cash, Cash Equivalents & STI
8,862
- -
7,422
Accounts Receivable, Net
4,108
- -
2,737
Inventories
5,201
- -
5,852
Total Current Liabilities
8,840
- -
5,867
Payables & Accruals
- -
- -
- -
ST Debt
2,349
- -
942
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.47%
10.3%
15.08%
Free Cash Flow
-26.63%
-1.86%
493.42%
Net Income, GAAP
-9.02%
29.2%
31.73%
Sales/Revenue/Turnover
2.91%
2.01%
3.52%
Total Cash Common Dividend
- -
30.33%
66.67%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,858
5,440
6,643
6,394
23,335
2025
- -
- -
- -
- -
22,940
2026
- -
- -
- -
- -
23,747

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
305.1
- -
- -
- -
1,586.78
2025
- -
- -
- -
- -
1,616.33
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
200
2025
- -
- -
- -
- -
270
2026
- -
- -
- -
- -
- -
Similar Companies
Tycoons Group Enterprise Co.,Ltd. (2022.TW)
Krishca Strapping Solutions Ltd. (KRISHCA.NS)
Dalian Demaishi Precision Technology Co., Ltd. (301007.SZ)
Özyasar Tel ve Galvanizleme Sanayi AS (OZYSR.IS)
AGES Industri AB (publ) (AGES-B.ST)
D.P. Wires Limited (DPWIRES.BO)
Business
Nasu Denki-Tekko Co., Ltd. manufactures and sells steel structures and materials for electricity, communications, and transportation infrastructure in Japan. Founded in 1929 and headquartered in Tokyo, the company operates through segments including power grid equipment, communication facilities, traffic infrastructure, and maintenance services; it produces high-voltage transmission towers, substation steel frames, communication towers, overhead wire hardware such as insulators and resin covers, underground wire materials, utility pole removal products, road information boards, signage support poles, sound barriers, toll booth structures including ETC gantries, tunnel lighting and ventilation equipment, railway and new transit system materials, as well as surface treatments like hot-dip zinc-aluminum alloy plating, zinc phosphate treatment, and various coatings. The company serves electric utilities, telecommunications providers, transportation authorities, and construction firms primarily within Japan. In recent developments, Nippon Active Value Fund increased its stake to 9.95% and provides management advice and proposals; additionally, Nasu Denki-Tekko signed a share transfer agreement to acquire a 95% stake in Aizu-Gaisi Co., Inc. from Tohoku Electric Power Company. For the fiscal year ended March 2025, the company reported revenue of JPY 22.9 billion and net income of JPY 2.03 billion.