Bunka Shutter Co., Ltd.

Bunka Shutter Co., Ltd.

5930.T
Bunka Shutter Co., Ltd.JP flagTokyo Stock Exchange
1,936.00
JPY
+10.00
- -
136.18BMarket Cap
Bunka Shutter Co., Ltd.
5930.T
(Tokyo Stock Exchange)

Recent

price

1,936.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
1,425.19
1,557.56
1,718.38
1,802.01
1,794.28
1,997.08
2,034.4
2,169.15
2,436.22
2,569.82
2,415.06
2,663.15
3,067.62
3,282.3
3,210.68
3,347.83
1,721.86
Revenue per Share
22.69
43.64
102.48
113.25
90.54
88.56
83.23
44.56
101.74
92.1
117.15
97.96
121.65
157.11
184.95
179.08
105.56
Basic EPS, GAAP
-33.13
47.51
65.53
75.84
63.54
27.16
9.41
22.69
116.59
99.97
203.06
98.6
61.73
163.42
79.11
92.81
- -
Free Cash Flow per Basic Share
5.03
6
7.99
11.73
16
19
20
20
19.96
27.53
25.01
48.39
41.89
41.45
66.2
79.37
- -
Dividend per Share
289.95
338.82
433.32
506.77
572.02
641.64
704.87
729.43
811.18
873.37
965.53
1,060.6
1,197.45
1,269.81
1,320.85
1,430.98
1,200.03
Book Value per Share
422.16
473.94
582.92
706.29
787.53
788.47
854.35
826.95
890.5
937.37
1,049.56
1,078.52
1,142.53
1,253.81
1,346.88
1,471.76
1,212.58
Tangible Book Value per Share
68
66
66
70
72
72
72
72
72
72
72
68
65
67
71
71
71
Basic Weighted Avg Shares
97,274
102,361
112,921
126,614
128,650
143,180
145,855
155,515
174,661
184,239
173,143
182,313
199,179
221,076
228,419
236,282
122,401
Sales/Revenue/Turnover
0.8
2.68
4.88
7.53
7.19
7.04
4.99
4.37
5.61
5.15
6.07
4.99
4.86
6.55
6.45
6.59
8.28
Operating Margin (%)
1,631
1,539
1,552
1,647
1,786
2,500
2,947
3,387
3,955
4,538
4,273
4,457
4,423
5,441
6,420
6,501
- -
Depreciation Expense
1,549
2,868
6,734
7,957
6,492
6,349
5,967
3,195
7,294
6,603
8,399
6,706
7,899
10,582
13,158
12,639
7,504
Net Income, GAAP
32.51
18.2
2.07
24.81
37.97
39.07
31.68
42.49
32.85
34.51
31.14
33.91
30.65
33.22
29.38
28.86
30.86
Effective Tax Rate (%)
1.59
2.8
5.96
6.28
5.05
4.43
4.09
2.05
4.18
3.58
4.85
3.68
3.97
4.79
5.76
5.35
6.13
Profit Margin (%)
22,053
23,551
24,965
31,259
35,614
34,758
34,567
26,691
38,341
41,333
47,599
47,818
35,890
54,490
61,790
65,715
53,891
Working Capital
3,470
2,624
1,982
1,145
734
3,711
6,236
4,266
12,001
13,037
13,129
13,317
3,302
18,116
18,006
17,894
12,870
LT Debt
29,539
31,800
39,277
50,505
57,327
60,720
66,928
70,194
74,178
77,156
84,480
82,510
82,774
103,923
113,449
120,009
106,331
Total Equity
1.58
6.05
12.81
13.83
9.52
9.22
6.66
4.67
7.23
6.54
7.22
5.87
6.68
8.31
7.66
7.74
5.93
Return on Invested Capital (%)
7.8
11.24
22.88
22.29
15.7
13.2
10.56
4.98
10.23
8.74
10.36
7.85
8.83
10.75
12.13
10.96
7.8
Return on Capital (%)
8.76
13.64
26.54
24.83
16.95
14.59
12.36
6.21
13.21
10.93
12.74
9.46
10.51
12.96
14.66
12.97
9.11
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
3,401
- -
2,112
LT Borrowings
13,209
- -
12,870
LT Finance Leases
4,907
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
71
- -
71
Market Capitalization
106,591
125,183
128,311

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
120,049
- -
114,093
Cash, Cash Equivalents & STI
40,151
- -
40,145
Accounts Receivable, Net
46,935
- -
37,160
Inventories
19,878
- -
23,659
Total Current Liabilities
65,559
- -
60,202
Payables & Accruals
- -
- -
- -
ST Debt
3,401
- -
2,112
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.28%
7.7%
5.78%
Free Cash Flow
62.62%
9.58%
16.38%
Net Income, GAAP
14.55%
10.4%
-3.94%
Sales/Revenue/Turnover
5.26%
6.46%
3.44%
Total Cash Common Dividend
- -
31.43%
18.94%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
45,477
53,198
55,489
66,912
221,076
2025
- -
- -
- -
- -
228,419
2026
- -
- -
- -
- -
236,282

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4.85
- -
- -
- -
157.11
2025
- -
- -
- -
- -
184.95
2026
- -
- -
- -
- -
179.08

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
41.45
2025
- -
- -
- -
- -
66.2
2026
- -
- -
- -
- -
79.37
Business
Bunka Shutter Co., Ltd. manufactures and sells a comprehensive range of shutters, residential building materials, and construction materials primarily in Japan, with operations extending to Australia and other international markets; its core offerings include lightweight shutters for shops and garages, heavyweight shutters for factories, large logistics warehouses, and commercial facilities, electric wide-grill shutters, transparent and horizontal panel shutters, fire and smoke shutters, overhead doors, movable partitions and sliding walls, shop awnings, stainless steel joinery, steel doors with opening assistance, water barriers and water barrier doors, heat-shielding products, solar power generation systems, and PCR testing booths. The company provides additional services such as inspection and maintenance, building production and replacement, remodeling and refurbishment of houses and apartments, periodic reporting for fire prevention equipment, seismic reinforcement, total renovations including kitchens and bathrooms, and electrification solutions for smart living with IoT-compatible electric shutters. Founded on April 18, 1955 and headquartered at 1-17-3 Nishikata, Bunkyo-ku, Tokyo, Japan, Bunka Shutter operates through five diversified segments—shutter business, construction materials, service, reform, and others including water sealing, solar power, and travel agency services—with seven domestic factories, 210 nationwide sales offices (329 consolidated), and approximately 5,290 employees as of fiscal year ended March 31, 2024. Recent developments include robust sales growth in heavyweight shutters for redevelopment properties and large facilities, expanded promotion of high-value-added IoT electric shutters and environmentally friendly adhesive-method steel doors supporting decarbonization and SDGs, fire-free and unwelded installation methods, and an official online shop for garage shutters, window shutters, and water stoppage products; in 2024-2025, the company faced shareholder activism from Strategic Capital and NAVF proposing a 100% payout ratio dividend policy, as well as criticism from Dalton Investments holding a 19% stake regarding its takeover defense measures.