1. Japan Stocks

  2. •

    Consumer Cyclical

  3. •

    Furnishings, Fixtures & Appliances
Nakanishi Mfg. Co., Ltd.

Nakanishi Mfg. Co., Ltd.

5941.T
Nakanishi Mfg. Co., Ltd.JP flagTokyo Stock Exchange
2,505.00
JPY
+4.00
- -
15.57BMarket Cap
Nakanishi Mfg. Co., Ltd.
5941.T
(Tokyo Stock Exchange)

Recent

price

2,505.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
3,232.67
2,909.2
3,363.41
3,696.88
4,050.84
3,494.39
4,102.23
4,273.24
4,058.8
4,648.57
4,544.53
4,771.98
4,866.21
5,817.23
6,358.14
- -
3,235.88
Revenue per Share
42.7
56.31
126.15
183.44
169.76
144.9
226.25
207.4
151.82
145.99
147.76
177.34
127.44
241.42
287.78
- -
178.39
Basic EPS, GAAP
46.79
68.91
-135.77
185.03
-361.88
250.16
272.57
-203.69
-188.88
250.92
100.22
307.6
-246.98
628.62
-237.83
- -
- -
Free Cash Flow per Basic Share
9.93
10.06
10
11.99
14.98
14.91
14.93
33.85
34.81
28.87
29.87
31.84
39.78
32.15
72.82
- -
- -
Dividend per Share
977.19
1,023.5
1,139.65
1,311.09
1,487.57
1,633.75
986.09
1,389.86
1,507.51
1,625.16
1,743.47
1,889.32
1,977.24
2,190.29
2,409.53
- -
2,822.33
Book Value per Share
1,139.66
1,173.08
1,310.29
1,486.02
1,637.66
1,766.28
2,019.19
2,223.91
2,299.45
2,383.02
2,524.72
2,562.82
2,695.41
2,948.6
3,180.02
- -
2,961.02
Tangible Book Value per Share
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
- -
6
Basic Weighted Avg Shares
20,375
18,336
21,199
23,300
25,531
22,024
25,855
26,932
25,580
29,297
28,642
30,075
30,669
36,602
39,932
41,009
20,316
Sales/Revenue/Turnover
8.46
9.49
12.53
14.01
14.17
12.1
8.36
7.2
4.94
4.35
4.59
5.45
3.5
5.37
6.59
7.44
6.72
Operating Margin (%)
95
114
135
126
167
284
381
381
354
520
505
481
530
555
546
561
- -
Depreciation Expense
269
355
795
1,156
1,070
913
1,426
1,307
957
920
931
1,118
803
1,519
1,807
2,210
1,120
Net Income, GAAP
54.6
56.85
48.54
45.36
47.3
41.34
36.8
35.19
31.53
34.12
34.27
36.36
36.87
28.86
33.78
29.41
23.96
Effective Tax Rate (%)
1.32
1.94
3.75
4.96
4.19
4.15
5.52
4.85
3.74
3.14
3.25
3.72
2.62
4.15
4.53
5.39
5.51
Profit Margin (%)
4,646
5,213
5,833
6,687
5,221
4,853
6,362
8,009
6,152
6,543
6,752
7,155
7,716
9,059
6,892
8,543
8,748
Working Capital
248
625
433
318
1,307
18
324
2,321
1,822
1,316
520
27
30
33
44
933
- -
LT Debt
7,210
7,515
8,356
9,501
10,654
11,518
13,016
14,226
14,836
15,508
16,379
16,951
17,627
19,108
20,448
22,475
19,097
Total Equity
8.42
8.04
13.4
15.48
13.97
10.79
9.59
7.87
4.92
4.67
4.69
5.56
3.62
7.15
7.94
8.53
5.33
Return on Invested Capital (%)
3.46
4.49
9.33
12
9.11
7.2
14.81
14.2
8.16
7.53
7.46
8.69
6.12
10.98
11.49
11.73
6.28
Return on Capital (%)
4.44
5.63
11.66
14.97
12.13
9.28
17.27
17.46
10.48
9.32
8.77
9.76
6.59
11.58
12.5
13.83
6.53
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
711
- -
700
LT Borrowings
- -
- -
- -
LT Finance Leases
33
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
- -
6
Market Capitalization
13,031
13,656
15,370

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
17,744
- -
15,902
Cash, Cash Equivalents & STI
5,810
- -
3,562
Accounts Receivable, Net
7,916
- -
6,480
Inventories
3,840
- -
5,471
Total Current Liabilities
8,685
- -
7,154
Payables & Accruals
- -
- -
- -
ST Debt
711
- -
700
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.96%
6.56%
9.91%
Free Cash Flow
-99.17%
-105.16%
-60.55%
Net Income, GAAP
14.07%
24.45%
22.28%
Sales/Revenue/Turnover
6.7%
7.62%
2.7%
Total Cash Common Dividend
27.34%
31.47%
18.98%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,850
10,436
8,473
11,843
36,602
2025
- -
- -
- -
- -
39,932
2026
- -
- -
- -
- -
41,009

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-45.29
- -
- -
- -
241.42
2025
- -
- -
- -
- -
287.78
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
32.15
2025
- -
- -
- -
- -
72.82
2026
- -
- -
- -
- -
- -
Similar Companies
Xiamen Guangpu Electronics Co., Ltd. (300632.SZ)
Geberit AG (GBERY)
Nien Made Enterprise Co., Ltd. (8464.TW)
D-BOX Technologies Inc. (DBO.TO)
Gorani Industries Limited (GORANIN.BO)
Greenlam Industries Limited (GREENLAM.NS)
Business
Nakanishi Mfg. Co., Ltd. manufactures and sells commercial kitchen equipment primarily for schools, hospitals, company cafeterias, restaurants, and central kitchens in Japan. The company offers rice cooking systems, ECO-type continuous gas rice cookers, ECO-type continuous rice washers, SV Roaster SVJ, Fryer FAS2 series, food slicers such as MSI-04 and OSI-06 models, dishwashers, continuous rice washers, water conveyor ovens, conveyor-type fryers, tableware disinfection and storage machines; it also engages in real estate leasing of offices and parking lots. Founded in 1945 and headquartered in Osaka-shi, Japan, Nakanishi operates mainly within the domestic market through its Nara plant for production and shipping. In November 2022, the company completed the acquisition of Sankyo Kisetsu Ltd. to expand its capabilities in commercial kitchen equipment.