Kyowakogyosyo Co.,Ltd.

Kyowakogyosyo Co.,Ltd.

5971.T
Kyowakogyosyo Co.,Ltd.JP flagTokyo Stock Exchange
8,060.00
JPY
+10.00
- -
10.49BMarket Cap
Kyowakogyosyo Co.,Ltd.
5971.T
(Tokyo Stock Exchange)

Recent

price

8,060.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
8,093.16
7,792.64
5,617.8
5,957.25
5,699.23
4,489.74
5,417.27
7,050.2
7,579.25
5,973.17
5,951.83
8,587.37
9,732.55
8,082.34
7,909
- -
3,757.15
Revenue per Share
785.99
616.38
324.51
278.53
-650.35
117.21
397.27
691.29
702.1
300.1
421.18
797.27
804.45
1,063.1
535.67
- -
221.01
Basic EPS, GAAP
997.99
-119.47
475.67
279.85
487.88
-28.08
363.43
294.36
577.26
294.54
607.16
361.18
586.09
450.41
971.37
- -
- -
Free Cash Flow per Basic Share
75.14
75.3
75.07
75.33
75.12
75.17
75.12
74.92
79.82
80.05
80.01
80.11
100.42
79.34
81.95
- -
- -
Dividend per Share
5,311.06
5,945.49
6,195.28
6,399.11
5,673.99
5,716.24
5,603.38
6,656.95
7,279.67
7,499.85
7,841.05
8,558.48
9,262.95
10,246.79
10,974.08
- -
10,396.79
Book Value per Share
5,948.17
6,580.69
6,987.65
7,116.87
6,719.7
6,635.8
7,166.89
7,961.35
8,373.22
8,379.92
9,010.6
9,814.66
10,641.87
11,447.17
11,837.69
- -
11,203.58
Tangible Book Value per Share
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
- -
1
Basic Weighted Avg Shares
10,995
10,587
7,632
8,093
7,742
6,099
7,358
9,573
10,291
8,110
8,081
11,659
13,214
10,973
10,458
- -
5,101
Sales/Revenue/Turnover
16.63
13.66
8.4
6.77
6.84
3.49
9.1
11.42
11.44
5.05
6.83
12.88
7.53
9.25
7.83
- -
7.27
Operating Margin (%)
583
479
411
406
403
284
259
232
244
300
323
301
370
407
367
- -
- -
Depreciation Expense
1,068
837
441
378
-883
159
540
939
953
407
572
1,082
1,092
1,443
708
- -
300
Net Income, GAAP
39.98
42.96
39.95
40.31
- -
45.01
24.64
22.91
25.18
24.3
29.58
30.13
27.06
20.58
23.98
- -
30.61
Effective Tax Rate (%)
9.71
7.91
5.78
4.68
-11.41
2.61
7.33
9.81
9.26
5.02
7.08
9.28
8.27
13.15
6.77
- -
5.88
Profit Margin (%)
4,276
5,092
5,375
5,358
5,962
5,967
6,493
6,943
7,683
7,885
8,634
9,315
10,407
10,472
10,897
- -
10,520
Working Capital
11
231
92
3
160
75
- -
152
68
192
24
104
2
- -
- -
- -
- -
LT Debt
8,097
8,954
9,575
9,895
9,131
9,016
9,735
10,813
11,373
11,395
12,247
13,334
14,457
15,546
15,656
- -
15,214
Total Equity
12.13
8.42
3.98
3.28
- -
1.25
5.27
7.93
7.67
2.64
3.18
7.9
5.06
5.3
3.95
- -
1.68
Return on Invested Capital (%)
13.84
9.98
5.17
4.35
- -
2.01
6.92
11.07
9.88
3.96
5.34
9.55
8.91
10.85
4.98
- -
2.16
Return on Capital (%)
15.86
10.95
5.35
4.42
-10.77
2.06
7.02
11.28
10.08
4.06
5.49
9.72
9.03
10.9
4.98
- -
2.16
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Apr'24
Jul'25
Oct'25
ST Debt
2
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1
- -
1
Market Capitalization
8,413
7,738
6,448

Working Capital

FRC

in mil. unless spec.
Apr'24
Jul'25
Oct'25
Total Current Assets
11,883
- -
12,031
Cash, Cash Equivalents & STI
8,436
- -
8,510
Accounts Receivable, Net
1,887
- -
1,976
Inventories
599
- -
619
Total Current Liabilities
1,411
- -
1,511
Payables & Accruals
- -
- -
- -
ST Debt
2
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,027
2,845
2,582
2,518
10,973
2025
- -
- -
- -
- -
10,458
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
680.61
- -
- -
- -
1,063.1
2025
- -
- -
- -
- -
535.67
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
79.34
2025
- -
- -
- -
- -
81.95
2026
- -
- -
- -
- -
- -
Business
Kyowakogyosyo Co.,Ltd. manufactures and sells high-strength bolts and forged parts primarily for construction machinery, industrial machinery, automotive applications and marine engines; its product lineup includes hexagon bolts, JIS hexagon socket head cap screws, special bolts such as shoe bolts, flathead bolts and swing machinery shafts, gears for construction machinery, bolts for marine internal combustion engines, cold and hot forged parts encompassing transmission input shafts, continuously variable transmission shafts, hollow parts and pinion shafts, as well as JIS-standard bolts for industrial use. The company operates through four main divisions—construction machinery, automobile-related, industrial machinery and other—serving major clients including Komatsu Ltd., Hitachi Construction Machinery Co., Ltd. and KOBELCO CONSTRUCTION MACHINERY CO., LTD., with products designed for extreme conditions in buckets, edges and undercarriages. Founded on October 1, 1950, as Yamaguchi Iron Works in Komatsu City, Ishikawa Prefecture, Japan, and headquartered at 1-57 Kogyodanchi, Komatsu-city, Ishikawa 923-8620, the company lists on the Tokyo Stock Exchange Standard under ticker 5971 and maintains a workforce of 304 employees as of April 2023, with consolidated sales of 13,213 million yen for the fiscal year ended April 2023. Geographically, it focuses on the Japanese market while supporting international operations through its subsidiary Kyowa Machinery (Shandong) Co., Ltd. in China, established in October 2010 with full operations commencing in April 2012. Recent developments include the establishment of KYOWA WORK STYLE CO., LTD. in August 2021 to support workforce initiatives, alongside ongoing investments in production facilities such as Plant No. 9 completed in August 2015 and a carburizing furnace introduced in December 2013, reflecting sustained operational enhancements amid stable financial performance into fiscal 2025.