5th Planet Games A/S

5th Planet Games A/S

5PG.OL
5th Planet Games A/SNO flagOslo Stock Exchange
1.38
NOK
-0.01
- -
369.71MMarket Cap
5th Planet Games A/S
5PG.OL
(Oslo Stock Exchange)

Recent

price

1.38

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
0.82
0.97
0.63
0.43
0.16
0.07
0.05
0.04
0.04
0.07
0.05
0.05
0.01
0.01
Revenue per Share
- -
-0.1
-0.55
-5.78
-4.75
-1.04
-0.79
-0.67
-0.19
-0.14
-0.2
0.11
0.01
-0.01
0.01
Basic EPS, GAAP
- -
-2.37
-2.46
-7.82
-2.05
-0.85
-0.57
-0.41
-0.1
-0.21
-0.08
0.01
-0.16
- -
-0.01
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
2.07
4.85
10.23
1.21
1.49
0.46
0.14
0.27
0.21
0.17
0.33
0.29
0.29
0.27
Book Value per Share
- -
-1.92
0.21
2.06
0.11
1.95
0.27
0.14
0.27
0.19
0.07
0.29
0.14
0.29
0.27
Tangible Book Value per Share
- -
7
7
5
12
23
55
48
77
113
167
227
268
268
286
Basic Weighted Avg Shares
- -
5
6
3
5
4
4
2
3
5
11
10
13
4
4
Sales/Revenue/Turnover
- -
-17.91
-74.26
-765.79
-534.4
-728.63
-362.54
-857.66
-195.93
-203.87
-6.52
-44.45
19.65
-129.69
-121.57
Operating Margin (%)
- -
1
3
11
42
8
15
13
- -
5
2
5
7
- -
- -
Depreciation Expense
- -
-1
-4
-29
-59
-23
-44
-32
-14
-16
-34
25
3
-1
2
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.22
- -
129.96
82.12
Effective Tax Rate (%)
- -
-12.25
-57.2
-920.29
-1,106.17
-649.23
-1,129.55
-1,478.12
-500.32
-337.99
-298.31
234.21
27.49
-38.66
43.74
Profit Margin (%)
3
-11
12
16
4
44
14
9
22
23
13
51
15
8
7
Working Capital
- -
- -
7
5
3
- -
- -
1
1
- -
- -
- -
- -
- -
- -
LT Debt
14
14
37
52
15
56
27
7
21
23
29
75
79
77
78
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-8.94
3.22
1.78
-0.97
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
47.23
4.5
-1.77
2.3
Return on Capital (%)
- -
-4.73
-15.96
-70.12
-175.93
-96.69
-148.5
-201.31
-102.29
-73.3
-128.79
47.23
4.5
-1.77
1.95
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
268
268
269
Market Capitalization
126
146
382

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
13
12
11
Cash, Cash Equivalents & STI
8
8
7
Accounts Receivable, Net
4
2
3
Inventories
- -
- -
- -
Total Current Liabilities
3
4
4
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
47.44%
39.67%
-1.76%
Free Cash Flow
-196.48%
-373.63%
-98.35%
Net Income, GAAP
-23.35%
-55.45%
-140.01%
Sales/Revenue/Turnover
17.33%
29.01%
-71.56%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3
3
4
3
13
2025
1
1
1
2
4
2026
1
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
-0.01
- -
0.01
2025
-0.01
0.03
-0.01
- -
-0.01
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
5th Planet Games A/S operates as a video games publisher and financier headquartered in Copenhagen, Denmark, founded in 2011. It develops, finances, and publishes games across multiple platforms including mobile, PC, and consoles, with a focus on casual and semi-casual games characterized by short play sessions and multiplayer capabilities for higher retention and monetization. Its game portfolio includes titles such as Atom Eve, BEFORE YOUR EYES, WrestleQuest, Escape Academy, Closer the Distance, Funko Fusion, Hugo series including Hugo Troll Race 2, Tintin Match, and Darkest Dungeon II among others. The company also publishes and distributes ancillary entertainment content including TV, films, music, audio, board games, and merchandise. It operates primarily in global markets with offices in Copenhagen and Berlin. Recent major changes for 5th Planet Games include expanding its physical distribution network for video games through new partnerships in 2024-2025. It entered the physical distribution market via a partnership with Nordisk Interactive A/S covering Nordic and Baltic regions and further extended this network in 2025 with Glomerk SA for distribution in Poland, Czech Republic, Slovakia, and Hungary. This expansion targets physical editions of games such as Collectors and Deluxe Editions, which complement its digital offerings. Additionally, the company has strengthened its strategic alliance with Skybound Entertainment, gaining access to significant global intellectual property including The Walking Dead and Invincible franchises, enhancing its game development and publishing scope beyond mobile to consoles and PC. The company has also invested in the Icelandic film and TV production company Sagafilm ehf, reflecting a diversification into broader entertainment content. These developments position 5th Planet Games as an integrated entertainment publisher engaged in gaming and related media, leveraging global IPs, expanding physical distribution, and maintaining a diversified product lineup across mobile, PC, and console platforms. Its strategic partnerships and investments underline its ambition to broaden content access and expand market reach within the interactive home entertainment and media sectors. This information reflects the company's status as of late 2025.