Shanxi Antai Group Co.,Ltd

Shanxi Antai Group Co.,Ltd

600408.SS
Shanxi Antai Group Co.,LtdCN flagShanghai Stock Exchange
2.49
CNY
-0.03
- -
2.51BMarket Cap
Shanxi Antai Group Co.,Ltd
600408.SS
(Shanghai Stock Exchange)

Recent

price

2.49

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
4.99
5.46
5.04
4.43
3.36
2.5
3.37
6.27
8.71
9.42
8.71
12.83
12.82
9.89
6.58
4.99
5.58
Revenue per Share
0.04
-0.38
0.03
-0.24
-0.68
0.04
-0.58
-0.28
0.81
0.45
0.33
0.28
-0.3
-0.67
-0.33
-0.3
-0.25
Basic EPS, GAAP
-0.66
-0.04
-0.33
0.34
-0.76
-0.36
-0.13
1.15
0.52
0.1
0.68
0.3
-0.18
0.26
0.19
0.19
-0.03
Free Cash Flow per Basic Share
0.19
0.23
0.26
0.24
0.22
0.19
0.08
0.1
0.04
0.09
0.05
0.06
0.05
0.05
0.04
0.04
0.04
Dividend per Share
1.2
0.8
0.81
0.59
-0.09
-0.05
-0.63
-0.91
-0.09
0.36
0.69
0.97
0.69
0.01
-0.32
-0.63
-0.44
Book Value per Share
2.91
3.02
2.94
2.63
1.82
1.48
0.81
0.54
1.3
1.75
2.37
2.63
2.4
1.68
1.41
1.13
1.39
Tangible Book Value per Share
991
1,008
1,029
1,012
1,000
947
1,003
1,007
1,013
1,015
1,009
1,012
990
1,012
1,015
999
961
Basic Weighted Avg Shares
4,943
5,506
5,189
4,484
3,357
2,370
3,385
6,316
8,816
9,563
8,790
12,990
12,696
10,006
6,676
4,984
5,365
Sales/Revenue/Turnover
3.82
-2.16
5.22
-2.14
-9.93
-7.31
-3.89
4.32
8.5
4.32
6.13
3.11
-1.13
-4.49
-2.38
-2.25
-1.73
Operating Margin (%)
158
170
186
192
198
224
229
226
213
198
241
220
247
267
240
247
- -
Depreciation Expense
40
-383
31
-243
-680
38
-582
-282
820
457
333
283
-297
-678
-335
-300
-245
Net Income, GAAP
1.68
- -
41.23
- -
- -
- -
- -
- -
0.66
7.18
13.35
12.58
- -
- -
- -
- -
- -
Effective Tax Rate (%)
0.8
-6.95
0.59
-5.42
-20.26
1.6
-17.19
-4.46
9.3
4.78
3.79
2.18
-2.34
-6.77
-5.02
-6.01
-4.56
Profit Margin (%)
395
721
214
597
1,760
-983
-1,439
-1,539
-1,227
-493
-238
-225
-1,022
-1,492
-1,552
-1,549
-1,427
Working Capital
600
833
318
1,017
2,643
1,289
1,116
850
254
423
694
609
528
559
532
644
653
LT Debt
2,936
3,175
3,201
2,839
1,986
1,602
1,001
730
1,495
1,951
2,547
2,816
2,526
1,847
1,572
1,261
1,478
Total Equity
3.39
- -
2.85
- -
- -
- -
- -
- -
20.7
10.99
12.91
9.31
- -
- -
- -
- -
- -
Return on Invested Capital (%)
6.14
- -
4.9
- -
- -
- -
- -
- -
48.76
32.95
25.65
19.8
- -
- -
- -
- -
- -
Return on Capital (%)
3.39
-38.43
3.76
-34.02
- -
- -
- -
- -
- -
- -
62.78
33.8
-35.7
-196.33
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
577
559
384
LT Borrowings
279
279
438
LT Finance Leases
253
237
214
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,007
1,007
1,007
Market Capitalization
2,125
1,730
1,980

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
581
600
486
Cash, Cash Equivalents & STI
134
61
57
Accounts Receivable, Net
16
22
26
Inventories
225
227
268
Total Current Liabilities
2,134
2,179
1,913
Payables & Accruals
- -
- -
- -
ST Debt
577
559
384
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4%
-12.25%
-19.76%
Free Cash Flow
-105.25%
-97.94%
-4.79%
Net Income, GAAP
-230.21%
-30.54%
-10.52%
Sales/Revenue/Turnover
13.51%
-6.86%
-25.34%
Total Cash Common Dividend
1.06%
-0.8%
2.42%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,806
1,889
1,458
1,523
6,676
2025
1,038
1,346
1,200
- -
4,984
2026
1,232
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.12
- -
- -
- -
-0.33
2025
-0.06
- -
- -
- -
-0.3
2026
-0.05
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
- -
- -
- -
0.04
2025
0.01
- -
- -
- -
0.04
2026
0.01
- -
- -
- -
- -
Business
Shanxi Antai Group Co.,Ltd functions as a major producer and supplier of various industrial commodities across China. The company's operations encompass the manufacturing and distribution of coke, cement, pig iron, coal tar, ammonium sulfate, and crude benzene. Furthermore, it engages in coal preparation activities and generates electrical power. Its metallurgical products, including pig iron, are also shipped to international destinations such as the United States, Europe, Japan, and South Korea. This enterprise was established in 1993 and maintains its headquarters in Jiexiu, China.