Wuxi Huaguang Environment & Energy Group Co.,Ltd.

Wuxi Huaguang Environment & Energy Group Co.,Ltd.

600475.SS
Wuxi Huaguang Environment & Energy Group Co.,Ltd.CN flagShanghai Stock Exchange
13.93
CNY
-0.45
- -
13.32BMarket Cap
Wuxi Huaguang Environment & Energy Group Co.,Ltd.
600475.SS
(Shanghai Stock Exchange)

Recent

price

13.93

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
7.29
8.5
9.53
7.69
7.27
7.94
5.1
6.27
7.89
7.41
8.46
9.05
9.49
11.2
9.65
9.6
8.25
Revenue per Share
0.33
0.32
0.26
0.17
0.19
0.26
0.7
0.43
0.44
0.48
0.69
0.82
0.78
0.79
0.75
0.41
0.63
Basic EPS, GAAP
0.39
-0.53
0.13
0.17
0.13
1.36
0.24
-0.17
-1.01
0.04
-0.12
-0.02
-0.03
-0.47
0.13
0.43
-0.54
Free Cash Flow per Basic Share
0.16
0.15
0.18
0.15
0.12
0.07
0.73
0.07
0.1
0.23
0.41
0.46
0.53
0.59
0.73
0.68
0.38
Dividend per Share
1.96
2.19
2.56
2.42
2.54
2.76
3.75
4.3
4.57
4.83
5.4
5.85
6.25
6.59
6.84
6.75
7.16
Book Value per Share
2.75
3.1
3.91
3.18
3.41
3.78
4.91
5.01
6.19
6.21
8.1
6.25
6.55
7.23
7.87
7.45
11.65
Tangible Book Value per Share
433
432
433
433
433
428
921
932
945
945
933
925
932
939
945
952
942
Basic Weighted Avg Shares
3,156
3,675
4,123
3,325
3,144
3,399
4,693
5,849
7,454
7,005
7,899
8,377
8,839
10,513
9,113
9,139
7,771
Sales/Revenue/Turnover
5.21
4.01
4.14
4.54
5.03
5.49
7.06
5.11
6.06
6.75
8.66
9.06
10.6
8.97
8.77
7.87
11.13
Operating Margin (%)
115
119
158
148
88
83
217
208
216
223
315
401
429
524
610
628
- -
Depreciation Expense
142
136
114
76
83
111
643
399
419
449
644
755
729
741
704
388
592
Net Income, GAAP
12.61
10.1
15.15
27.01
16.97
17.65
8.3
10.45
14.75
13.34
11.31
13.9
14.5
16.56
16.46
26.59
19.37
Effective Tax Rate (%)
4.5
3.71
2.76
2.28
2.65
3.28
13.7
6.81
5.63
6.41
8.15
9.02
8.25
7.05
7.73
4.24
7.62
Profit Margin (%)
120
170
426
514
674
797
736
792
1,010
563
74
721
1,130
301
-794
624
633
Working Capital
179
99
318
- -
70
- -
2
41
342
373
1,463
2,938
3,201
4,662
3,936
5,617
5,080
LT Debt
1,311
1,452
1,805
1,440
1,530
1,661
4,734
4,879
6,159
6,605
8,611
8,511
9,086
10,259
10,829
10,531
10,976
Total Equity
7.52
6.75
6.35
5.36
8.29
9.46
8.97
5.44
6.6
5.49
6.18
5.43
6.25
5.24
3.89
2.9
3.9
Return on Invested Capital (%)
8.93
8.61
5.88
3.93
3.79
4.26
19.56
7.95
6.96
6.45
7.48
7.73
6.47
5.76
4.62
2.49
3.65
Return on Capital (%)
17.83
15.21
11.1
7.03
7.75
9.77
27.73
10.68
10.07
10.11
13.4
14.46
12.98
12.34
11.14
6.02
9.12
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
3,043
2,684
1,937
LT Borrowings
3,807
4,551
4,963
LT Finance Leases
129
135
118
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
956
956
956
Market Capitalization
8,397
8,935
9,821

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
9,999
10,746
10,594
Cash, Cash Equivalents & STI
2,982
4,041
3,442
Accounts Receivable, Net
2,418
2,484
2,475
Inventories
916
1,187
1,163
Total Current Liabilities
10,793
10,579
9,961
Payables & Accruals
- -
- -
- -
ST Debt
3,043
2,684
1,937
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
27.32%
4.26%
-2.75%
Free Cash Flow
162.73%
367.27%
229.72%
Net Income, GAAP
46%
-6.88%
-44.98%
Sales/Revenue/Turnover
11.43%
3.49%
0.28%
Total Cash Common Dividend
253.82%
11.78%
-6.21%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,900
2,859
1,474
1,881
9,113
2025
1,965
2,452
2,477
- -
9,139
2026
1,839
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.2
- -
- -
- -
0.75
2025
0.14
- -
- -
- -
0.41
2026
0.12
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.09
- -
- -
- -
0.73
2025
0.06
- -
- -
- -
0.68
2026
0.07
- -
- -
- -
- -
Business
Wuxi Huaguang Environment & Energy Group Co., Ltd. primarily engages in the design, manufacture, and sale of energy and environmental protection equipment and related services. The company’s core products include circulating fluidized bed boilers, pulverized coal boilers, biomass boilers, waste incineration boilers, gas turbine waste heat boilers, flue gas desulfurization and denitrification equipment, domestic and hazardous waste incinerators, and renewable energy equipment such as photovoltaic power plant systems. It also provides integrated environmental services including solid waste disposal, municipal environmental protection engineering, and various thermal power operation services such as electricity and heating supply. The company operates through five main business segments: energy-efficient power generation and environmental protection equipment manufacturing; power plant and environmental engineering and services providing EPC (engineering, procurement, and construction) for thermal and photovoltaic power plants; municipal environmental protection engineering focused on solid waste disposal projects; local thermal power operation services; and environmental protection operation services that invest in and manage solid waste projects. Wuxi Huaguang is also progressing in clean energy technologies, notably hydrogen production through alkaline electrolyzed water hydrogen equipment and advanced low-nitrogen coal-fired boiler technologies. Founded in 1958 and headquartered in Wuxi, Jiangsu Province, China, Wuxi Huaguang Environment & Energy Group has transformed from the traditional energy sector to include new energy and municipal environmental protection, emphasizing a green and low-carbon city solution platform. Recently, the company has increased investment in research and development, particularly focusing on waste treatment and energy recovery technologies, with a notable R&D spend of approximately RMB 500 million over the past year. It has expanded its presence beyond China, targeting growth in Southeast Asian markets. Additionally, Wuxi Huaguang is pursuing strategic acquisitions within the waste-to-energy sector to enhance its capabilities and market share. In the past 1-2 years, the company has completed a name change from Wuxi Huaguang Boiler Co., Ltd. to Wuxi Huaguang Environment & Energy Group Co., Ltd. to reflect its broader business focus on environmental energy solutions. Operationally, it has increased its order intake in hydrogen energy equipment and ongoing expansion in thermal power operation. The firm recently issued short-term bonds worth 1 billion yuan to support its business development. It continues to strengthen its position in renewable energy and environmental protection while maintaining steady growth in its traditional thermal power business. Overall, Wuxi Huaguang Environment & Energy Group positions itself as a comprehensive provider of energy and environmental protection solutions, integrating equipment manufacturing, engineering services, operational management, and investment within China and select international markets. Its strategic focus on green energy transition, hydrogen technology, and municipal environmental services underpins its growth and evolving market presence.