1. People's Republic of China Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Parts
Changchun FAWAY Automobile Components Co.,Ltd

Changchun FAWAY Automobile Components Co.,Ltd

600742.SS
Changchun FAWAY Automobile Components Co.,LtdCN flagShanghai Stock Exchange
7.29
CNY
-0.22
- -
5.42BMarket Cap
Changchun FAWAY Automobile Components Co.,Ltd
600742.SS
(Shanghai Stock Exchange)

Recent

price

7.29

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
9.38
10.56
11.64
14.34
17.06
14.87
18.17
19.27
20.62
26.83
29.48
30.69
28.63
27.98
26.43
26.74
26.4
Revenue per Share
0.87
0.65
0.59
0.55
0.84
0.64
0.65
0.71
0.75
0.81
0.93
0.98
0.78
0.7
0.68
0.63
0.69
Basic EPS, GAAP
-0.07
-0.13
-0.1
-0.21
-0.04
0.09
0.81
-0.37
-0.25
0.82
3.75
2.42
-0.25
1.83
1.05
0.64
-1.12
Free Cash Flow per Basic Share
0.05
0.11
0.08
0.19
0.13
0.17
0.19
0.34
0.34
0.49
0.16
0.31
0.3
0.26
0.26
0.64
0.36
Dividend per Share
1.93
2.42
2.9
3.21
3.86
4.26
4.87
5.2
5.56
5.84
7.35
7.87
8.05
7.95
8.31
8.12
8.31
Book Value per Share
3.81
4.38
4.88
5.32
6.13
6.54
7.11
7.52
8.48
9.66
11.31
11.92
12.87
12.55
13.01
13.03
12.98
Tangible Book Value per Share
659
661
660
661
661
663
660
661
660
662
662
669
698
742
743
743
743
Basic Weighted Avg Shares
6,183
6,981
7,676
9,472
11,273
9,864
11,992
12,733
13,608
17,771
19,520
20,537
19,972
20,766
19,636
19,868
19,619
Sales/Revenue/Turnover
2.26
2.23
1.35
0.75
1.37
0.98
1.77
1.65
1.82
2.65
3.55
3.14
2.61
2.79
3.24
3.32
3.65
Operating Margin (%)
78
114
126
171
201
218
232
227
257
333
560
618
667
718
741
704
- -
Depreciation Expense
571
428
391
366
553
425
427
468
495
536
617
659
545
521
509
465
511
Net Income, GAAP
2.98
2.44
3.5
7.16
4.45
5.71
7.18
6.74
11.21
5.56
12.11
10.95
9.15
15.84
27.56
15.38
27.23
Effective Tax Rate (%)
9.23
6.13
5.1
3.87
4.9
4.31
3.56
3.67
3.64
3.02
3.16
3.21
2.73
2.51
2.59
2.34
2.61
Profit Margin (%)
426
592
445
409
627
975
1,645
1,358
1,164
550
1,159
1,629
2,548
2,710
4,338
4,418
4,442
Working Capital
40
20
10
24
118
266
277
152
53
120
230
204
545
800
866
759
822
LT Debt
2,540
2,932
3,351
3,679
4,229
4,507
4,900
5,169
5,798
6,831
7,909
8,389
9,380
9,713
10,047
10,062
10,018
Total Equity
6.05
5.2
2.99
1.77
3.52
1.94
3.84
3.6
3.83
6.88
7.9
6.65
4.99
4.64
4.13
4.94
4.73
Return on Invested Capital (%)
39.56
18.06
14.31
11.93
16.41
11.44
8.68
8.64
8.95
7.47
4.46
5.07
3.78
3.73
3.45
2.3
2.95
Return on Capital (%)
55.22
29.8
22.28
18.16
23.67
15.83
14.15
14.07
13.93
14.22
14.13
13
10.01
9.04
8.43
7.62
8.41
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
223
217
203
LT Borrowings
263
257
244
LT Finance Leases
604
588
578
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
743
743
743
Market Capitalization
6,574
6,771
7,068

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
16,200
16,405
16,281
Cash, Cash Equivalents & STI
9,450
9,355
9,282
Accounts Receivable, Net
3,810
3,388
3,547
Inventories
476
438
471
Total Current Liabilities
11,862
11,915
11,840
Payables & Accruals
- -
- -
- -
ST Debt
223
217
203
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.5%
5%
0.15%
Free Cash Flow
-51.24%
-218.67%
-39.58%
Net Income, GAAP
1.34%
-5.17%
-8.58%
Sales/Revenue/Turnover
7.72%
0.43%
1.18%
Total Cash Common Dividend
29.91%
45.78%
144.99%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,504
4,815
4,829
5,489
19,636
2025
4,758
4,543
5,595
- -
19,868
2026
3,908
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.13
- -
- -
- -
0.68
2025
0.13
- -
- -
- -
0.63
2026
0.11
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.26
2025
0.1
- -
- -
- -
0.64
2026
0.14
- -
- -
- -
- -
Similar Companies
Toyo Tire Corporation (5105.T)
Nankang Rubber Tire Corp.,Ltd. (2101.TW)
Allego N.V. (ALLG)
Voltabox AG (VOAXF)
ARB Corporation Limited (ARBFF)
ECARX Holdings Inc. (ECXWW)
Business
Changchun FAWAY Automobile Components Co.,Ltd (600742.SS) manufactures and sells automotive components and systems primarily for passenger vehicles and commercial vehicles. The company offers a range of products including instrument panels, door panels, bumpers, seats, sunroofs, power tailgates, headliners, and interior trim parts; it also provides engineering services such as mold design, automotive electronics, and intelligent cockpit systems under brands like FAWAY and associated product lines. FAWAY operates mainly in China with production facilities in Changchun, Shanghai, and other domestic locations, serving major automakers including FAW Group, its parent entity, as well as international clients through export activities.[web:previous] Founded in 1993 and headquartered in Changchun, Jilin Province, China, the company focuses on the automotive supply chain within the transportation equipment industry, targeting original equipment manufacturers (OEMs) in sedan, SUV, and new energy vehicle segments across domestic and select global markets.[web:previous] In recent developments, FAWAY expanded its intelligent driving and cockpit technologies with new product launches in advanced driver-assistance systems (ADAS) and smart interior solutions during 2024-2025; it strengthened strategic partnerships with FAW Group for electric vehicle components and pursued operational enhancements through facility upgrades in Jilin to support growing demand for lightweight materials and electronics amid China's automotive electrification trend.