Hangzhou XZB Tech Co.,Ltd

Hangzhou XZB Tech Co.,Ltd

603040.SS
Hangzhou XZB Tech Co.,LtdCN flagShanghai Stock Exchange
69.80
CNY
+0.97
- -
13.78BMarket Cap
Hangzhou XZB Tech Co.,Ltd
603040.SS
(Shanghai Stock Exchange)

Recent

price

69.80

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.63
0.73
0.93
1.22
1.2
1.6
2.79
2.27
3.27
2.81
3.25
3.96
4.37
5.08
6
5.55
Revenue per Share
0.26
0.28
0.37
0.5
0.47
0.56
1.08
0.78
1.27
1.11
1.06
1.17
1.38
1.58
1.99
1.81
Basic EPS, GAAP
-0.05
0.15
0.01
0.01
0.08
0.31
0.63
0.09
0.32
0.36
-0.07
0.72
1.8
1.34
2.49
-0.39
Free Cash Flow per Basic Share
- -
0.03
0.04
0.11
0.15
0.14
0.17
0.24
0.31
0.3
0.39
0.3
0.5
0.61
1.27
0.92
Dividend per Share
0.58
0.81
1.1
1.59
1.87
2.22
3.23
2.95
4.76
4.53
5.34
6.21
7.06
7.93
8.74
8.4
Book Value per Share
0.86
1.12
1.63
1.86
2.18
2.59
5.86
4.75
7.15
6.42
6.92
8.01
9.14
9.91
11.07
10.4
Tangible Book Value per Share
99
98
99
99
98
99
97
132
103
134
133
133
134
134
134
134
Basic Weighted Avg Shares
62
71
93
121
118
158
271
301
336
376
432
527
583
680
804
742
Sales/Revenue/Turnover
49.08
44.56
45.81
47.68
42.25
40.1
43.33
38.9
43.59
45.63
40.33
37.4
33.66
35.48
37.62
37.09
Operating Margin (%)
2
5
6
7
10
14
16
20
23
26
33
43
50
51
55
- -
Depreciation Expense
26
27
37
49
46
55
105
103
130
148
141
156
184
212
267
242
Net Income, GAAP
14.19
14.03
14.23
14.5
13.21
13.72
14.39
16.66
16.15
15.03
14.25
17.46
14.09
12.18
12.95
12.6
Effective Tax Rate (%)
42.19
38.16
39.98
40.54
39.15
35.1
38.87
34.09
38.81
39.46
32.58
29.57
31.61
31.11
33.18
32.63
Profit Margin (%)
40
56
85
87
87
115
389
418
469
505
484
625
620
630
735
716
Working Capital
- -
- -
- -
- -
- -
- -
- -
1
1
3
1
1
5
3
2
3
LT Debt
92
116
169
207
238
280
593
690
810
932
992
1,137
1,290
1,395
1,554
1,458
Total Equity
- -
25.52
24.78
25.54
19.16
20.91
22.79
15.04
16.2
16.43
15.21
15.07
13.47
15.3
17.43
16.55
Return on Invested Capital (%)
- -
39.84
39.31
36.78
26.9
27.3
38.54
27.95
27.68
24.97
19.29
18.2
19.3
19.04
21.82
20.26
Return on Capital (%)
- -
39.75
39.31
36.78
27.09
27.51
39.47
29.13
29.62
27.13
21.42
20.29
20.84
21.11
23.89
22.81
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
12
52
52
LT Borrowings
- -
- -
- -
LT Finance Leases
3
3
3
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
137
137
137
Market Capitalization
3,092
3,875
5,368

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
837
914
930
Cash, Cash Equivalents & STI
359
449
434
Accounts Receivable, Net
122
120
136
Inventories
167
167
177
Total Current Liabilities
207
197
214
Payables & Accruals
- -
- -
- -
ST Debt
12
52
52
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
23.23%
10.8%
11.35%
Free Cash Flow
-55.08%
-220.1%
85.96%
Net Income, GAAP
21.31%
12.95%
26.11%
Sales/Revenue/Turnover
22.25%
16.47%
18.21%
Total Cash Common Dividend
33.34%
40.62%
106.4%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
142
186
168
184
680
2025
179
211
211
- -
804
2026
201
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.36
- -
- -
- -
1.58
2025
0.5
- -
- -
- -
1.99
2026
0.49
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.61
2025
0.1
- -
- -
- -
1.27
2026
- -
- -
- -
- -
- -
Business
Hangzhou XZB Tech Co., Ltd. (603040.SS) is a China-based manufacturer specializing in the research, development, production, and sale of precision components for automotive and other industries; its core products include valve keys, valve spring retainers, hydraulic lash adjusters, roller finger followers, mechanical valve tappets, transmission parts, and other cold-formed precision parts used in automobiles, motorcycles, power tools, household appliances, machinery, military, aerospace, electric power, shipbuilding, metallurgy, and petrochemical sectors. Founded in 2002 and headquartered at No. 18 Longtan Road, Cangqian Industrial Zone, Yuhang District, Hangzhou, Zhejiang Province, China, the company operates primarily in domestic and international markets with approximately 786 employees and serves as a subsidiary of Hangzhou Zuofeng Investment Management Co., Ltd. In recent developments, Hangzhou XZB Tech completed an equity buyback program announced on February 1, 2024, which expired in January 2025; launched a 2024 employee stock ownership plan; provided funding of approximately $8 million to its Hong Kong-based affiliate XZB Holding (Hong Kong) Limited in April of the prior year; and reported robust financial performance in 2025, including first-half revenue of CNY 390 million (up 18.85% year-over-year) and net profit attributable to the parent of CNY 142 million (up 27.42%), alongside Q3 results contributing to nine-month net profit growth of 29.41%, driven by strong demand in the auto components sector.