CIG ShangHai Co., Ltd.

CIG ShangHai Co., Ltd.

603083.SS
CIG ShangHai Co., Ltd.CN flagShanghai Stock Exchange
196.56
CNY
-12.81
- -
54.17BMarket Cap
CIG ShangHai Co., Ltd.
603083.SS
(Shanghai Stock Exchange)

Recent

price

196.56

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
5.1
10.65
17.54
12.34
15.05
14.55
13.67
11.39
11.72
14.79
11.7
13.58
17.21
14.98
Revenue per Share
0.02
0.45
0.81
0.41
0.37
0.35
0.1
-1.12
0.27
0.67
0.36
0.62
0.94
0.79
Basic EPS, GAAP
-0.08
0.84
0.83
-0.92
-0.46
-2.83
-0.2
-3.48
-0.62
-0.48
-0.23
0.95
-5.1
-1.98
Free Cash Flow per Basic Share
- -
0.06
0.03
- -
0.02
0.12
0.2
0.17
0.12
0.19
0.21
0.32
0.44
0.54
Dividend per Share
0.74
1.17
1.95
2.24
2.69
2.42
2.58
1.56
1.71
2.36
2.64
2.99
3.73
3.3
Book Value per Share
1.94
2.48
2.55
3.9
5.65
3.62
3.27
4.81
4.85
4.87
5.92
6.63
24.69
7.11
Tangible Book Value per Share
171
165
151
162
165
217
217
238
249
256
264
269
280
262
Basic Weighted Avg Shares
870
1,758
2,644
1,998
2,487
3,156
2,974
2,709
2,920
3,786
3,087
3,652
4,823
3,925
Sales/Revenue/Turnover
0.81
6.44
5.35
2.99
2.84
1.82
0.23
-5.77
4.95
5.12
3.81
5.09
7.85
4.98
Operating Margin (%)
25
29
43
60
92
122
205
243
288
283
283
284
282
- -
Depreciation Expense
4
74
123
66
61
77
22
-266
67
171
95
167
263
208
Net Income, GAAP
10.57
12.26
13.87
- -
- -
5.48
- -
- -
- -
3.95
- -
- -
- -
2.15
Effective Tax Rate (%)
0.45
4.19
4.65
3.32
2.44
2.43
0.73
-9.83
2.3
4.53
3.08
4.56
5.46
5.29
Profit Margin (%)
269
208
51
158
448
204
142
295
487
716
1,017
1,204
5,383
949
Working Capital
- -
- -
- -
- -
- -
- -
41
223
102
37
146
228
115
204
LT Debt
382
455
426
675
1,062
1,127
1,183
1,665
1,743
1,926
2,288
2,461
7,559
2,543
Total Equity
- -
21.7
25.72
11.26
7.85
4.27
- -
- -
- -
6.41
- -
- -
- -
- -
Return on Invested Capital (%)
- -
36.38
43.25
20.4
14.08
12.17
- -
- -
- -
14.17
- -
- -
- -
8.92
Return on Capital (%)
- -
46.13
50.46
20.19
15.04
15.86
4.01
-57.19
16.87
33.27
14.61
22.23
28.52
25.85
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
1,012
1,206
1,718
LT Borrowings
92
131
78
LT Finance Leases
136
131
126
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
268
268
268
Market Capitalization
10,538
9,776
12,390

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
3,633
3,693
4,399
Cash, Cash Equivalents & STI
527
405
608
Accounts Receivable, Net
1,230
1,297
1,580
Inventories
1,686
1,822
1,978
Total Current Liabilities
2,429
2,482
3,450
Payables & Accruals
- -
- -
- -
ST Debt
1,012
1,206
1,718
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
41.64%
49.73%
207.15%
Free Cash Flow
84.61%
-267.26%
-659.24%
Net Income, GAAP
-130.57%
23.72%
58.08%
Sales/Revenue/Turnover
8.16%
13.87%
32.07%
Total Cash Common Dividend
116.25%
30.78%
44.83%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
850
913
1,001
888
3,652
2025
894
1,142
1,463
- -
4,823
2026
1,287
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.1
- -
- -
- -
0.62
2025
0.12
- -
- -
- -
0.94
2026
0.34
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.05
- -
- -
- -
0.32
2025
0.04
- -
- -
- -
0.44
2026
0.04
- -
- -
- -
- -
Business
CIG ShangHai Co., Ltd. (SHA: 603083) stands as a leading global technology company dedicated to the research, advancement, manufacturing, and worldwide distribution of sophisticated information and communication technology solutions. The company’s comprehensive product range includes state-of-the-art wireless access products, such as high-performance indoor and outdoor Wi-Fi access points, outdoor customer premises equipment, advanced Wi-Fi mesh home gateways, and 4G/5G small cells. For wired connections, it provides a variety of broadband access devices, including XGS-PON and 10G EPON residential gateway units, single family units, and multi-dwelling units. Furthermore, the organization develops high-speed optical transceivers and modules, including 100G, 400G, and 800G offerings, critical for data centers, AI infrastructure, and 5G wireless networks. It also delivers carrier-grade Ethernet switches for small to medium businesses, large enterprises, and service providers, alongside innovative edge computing solutions for industrial IoT, telematics, and network security applications. Founded in 2005 and headquartered in Shanghai, China, with R&D and manufacturing operations extending across the globe, the company serves a diverse international customer base. Demonstrating continued expansion, CIG initiated construction on a new intelligent manufacturing facility in April 2023, anticipated to be fully operational by late 2025, and successfully achieved an "A+H" listing by debuting on the Hong Kong Stock Exchange in October 2025. The company reported an expected substantial increase in net profit for 2024, driven by rising shipment volumes in its key broadband, wireless, and optical module business lines.