Shenzhen Gongjin Electronics Co., Ltd.

Shenzhen Gongjin Electronics Co., Ltd.

603118.SS
Shenzhen Gongjin Electronics Co., Ltd.CN flagShanghai Stock Exchange
13.51
CNY
+0.09
- -
10.64BMarket Cap
Shenzhen Gongjin Electronics Co., Ltd.
603118.SS
(Shanghai Stock Exchange)

Recent

price

13.51

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
8.39
10.06
10.06
11.13
10.34
9.15
9.69
10.83
10.09
11.48
13.94
14.04
10.54
10.48
11.82
11.49
Revenue per Share
0.3
0.35
0.34
0.39
0.4
0.48
0.13
0.25
0.4
0.45
0.51
0.29
0.08
-0.1
0.1
-0.01
Basic EPS, GAAP
0.65
-0.41
-0.11
0.24
-1
0.77
-0.43
0.05
0.8
0.01
0.1
-0.17
0.41
-0.02
-0.17
-0.31
Free Cash Flow per Basic Share
0.15
0.04
0.03
0.19
0.15
0.12
0.15
0.05
0.54
0.14
0.14
0.18
0.2
0.2
0.04
0.05
Dividend per Share
0.53
0.82
1.13
1.33
1.43
1.66
2.05
2.27
2.09
2.4
2.74
2.82
2.68
2.48
2.63
2.74
Book Value per Share
1.7
1.95
2.3
2.52
3.57
5.62
5.24
4.83
4.75
5.11
5.43
5.98
6.03
5.9
6.21
6.44
Tangible Book Value per Share
465
496
495
496
631
715
780
770
777
771
776
782
809
799
778
743
Basic Weighted Avg Shares
3,906
4,995
4,982
5,516
6,532
6,543
7,555
8,334
7,841
8,842
10,808
10,974
8,530
8,376
9,198
8,538
Sales/Revenue/Turnover
5.36
5.74
4.32
4.83
4.3
4.55
0.91
3.01
4.94
4.02
3.71
4.82
3.6
1.71
3.29
3.18
Operating Margin (%)
62
77
7
96
101
113
118
146
159
169
177
172
195
200
197
- -
Depreciation Expense
138
174
169
194
253
343
101
192
311
347
396
227
65
-80
78
-6
Net Income, GAAP
11.34
8.52
8.33
7.68
10.25
9.69
7.54
4.07
12.44
6.44
3.41
11.3
28.77
- -
11.96
1.84
Effective Tax Rate (%)
3.52
3.48
3.39
3.51
3.87
5.24
1.34
2.31
3.96
3.92
3.66
2.07
0.76
-0.95
0.85
-0.07
Profit Margin (%)
321
341
457
510
1,097
2,720
2,417
1,983
1,696
1,729
1,702
1,722
1,842
1,516
1,637
1,598
Working Capital
- -
- -
- -
- -
- -
- -
- -
319
229
- -
- -
68
386
29
18
28
LT Debt
840
1,013
1,182
1,295
2,331
4,284
4,346
4,558
4,459
4,692
4,963
5,150
5,134
4,965
5,054
5,015
Total Equity
- -
19.14
12.34
14.15
10.73
6.69
1.25
4.69
6.12
5.89
6.42
6.99
3.21
- -
3.6
- -
Return on Invested Capital (%)
- -
28.78
19.34
19.55
20.5
19.97
5.04
8.5
12.34
13
12.83
6.73
3.28
- -
2.49
3.28
Return on Capital (%)
- -
53.2
34.98
31.85
32.33
32.79
7.28
11.5
18.44
19.99
19.93
10.47
2.96
-3.85
3.86
-0.29
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
1,790
2,520
3,911
LT Borrowings
- -
- -
- -
LT Finance Leases
29
29
28
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
787
787
787
Market Capitalization
5,398
7,545
8,377

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
5,710
6,525
8,243
Cash, Cash Equivalents & STI
2,205
2,839
4,107
Accounts Receivable, Net
1,427
1,489
1,897
Inventories
1,227
1,422
1,645
Total Current Liabilities
4,194
4,960
6,645
Payables & Accruals
- -
- -
- -
ST Debt
1,790
2,520
3,911
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.09%
1.55%
1.8%
Free Cash Flow
185.14%
166.81%
927.87%
Net Income, GAAP
-39.26%
-104.18%
-197.29%
Sales/Revenue/Turnover
4.23%
1.9%
9.81%
Total Cash Common Dividend
78.82%
-7.61%
-80.76%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,921
2,070
2,055
2,329
8,376
2025
2,051
2,102
2,658
- -
9,198
2026
2,179
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
- -
- -
- -
-0.1
2025
0.03
- -
- -
- -
0.1
2026
0.03
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.03
- -
- -
- -
0.2
2025
0.01
- -
- -
- -
0.04
2026
0.01
- -
- -
- -
- -
Business
Shenzhen Gongjin Electronics Co., Ltd. engages in the research, development, manufacture, and sale of broadband communication terminal equipment, mobile communication devices, and related application products primarily in China and internationally. Founded in 1998 and headquartered in Shenzhen, China, the company offers a comprehensive portfolio of network communication products including PON access equipment, enterprise Wi-Fi access points, SOHO routers, Wi-Fi adapters, DSL modems, set-top boxes, small cells, and fixed wireless access (FWA) devices; digital communication products such as data center switches, unmanaged switches, servers, and cable modems; wired broadband solutions encompassing integrated access devices (IAD), wired modems, wireless gateways, MoCA adapters, femtocells, and OTT gateways; optical and wireless products like EPON/GPON terminals, PLC adapters, IP cameras, transceivers, powerline adapters, and cellular IoT modules; power supply products including adapters, chargers, POE adapters, and open-frame power supplies; as well as emerging offerings in automotive electronics and electronics manufacturing services (EMS). The company operates production facilities in Shenzhen, Taicang, Haining, and Vietnam, serving communication equipment suppliers, enterprises, and consumer markets with solutions covering devices, terminals, central offices, hardware, software, services, and platforms. In 2025, the company underwent a significant ownership change as its controlling shareholder shifted to Tangshan Industrial Holding Group Co., Ltd., with Tangshan State-owned Assets Investment acquiring control through a RMB 9.47 billion share transfer of 88.0559 million shares, ending a nearly six-year period without a controlling shareholder since October 2019; trading resumed on November 3, 2025, following the announcement, with the actual controller becoming the State-owned Assets Supervision and Administration Commission of the Tangshan Municipal People's Government.