Jiangsu Xinquan Automotive Trim Co.,Ltd.

Jiangsu Xinquan Automotive Trim Co.,Ltd.

603179.SS
Jiangsu Xinquan Automotive Trim Co.,Ltd.CN flagShanghai Stock Exchange
47.38
CNY
-5.26
- -
33.84BMarket Cap
Jiangsu Xinquan Automotive Trim Co.,Ltd.
603179.SS
(Shanghai Stock Exchange)

Recent

price

47.38

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1.42
3.16
2.01
2.28
4.32
6.17
6.99
7.28
5.89
6.73
10.23
15.47
19.4
22.58
16.41
Revenue per Share
0.08
0.18
0.12
0.13
0.29
0.5
0.58
0.44
0.41
0.41
0.69
1.18
1.43
1.19
0.85
Basic EPS, GAAP
-0.33
-0.04
0.12
-0.03
-0.08
-0.66
0.26
-1.17
-0.52
-0.58
-0.34
-0.71
-0.28
-0.52
-1.17
Free Cash Flow per Basic Share
0.04
0.05
0.05
0.02
0.04
0.04
0.19
0.33
0.2
0.22
0.22
0.26
0.28
0.3
0.26
Dividend per Share
0.36
0.79
0.55
0.66
0.91
1.23
1.77
2.21
1.93
1.99
2.67
3.56
4.72
5.66
5.75
Book Value per Share
0.75
1.5
0.95
1.06
1.26
2.44
2.97
3.76
5.21
5.14
5.67
6.78
7.72
9.91
9.72
Tangible Book Value per Share
389
220
393
396
396
502
487
417
625
686
679
683
684
687
712
Basic Weighted Avg Shares
550
695
789
902
1,711
3,095
3,405
3,036
3,680
4,613
6,947
10,572
13,264
15,524
11,690
Sales/Revenue/Turnover
10
10.91
9.71
9.46
9.64
10.45
10.34
7.82
9.79
7.14
8.66
9.43
9.79
6.59
6.88
Operating Margin (%)
25
30
34
38
44
53
75
98
125
170
213
296
370
526
- -
Depreciation Expense
31
39
47
53
114
250
282
183
258
284
471
806
977
815
605
Net Income, GAAP
20.23
20.84
17.52
17.72
12.21
14.85
13.62
8.11
10.81
5.31
9.81
11.9
11.97
10.29
10.82
Effective Tax Rate (%)
5.55
5.56
6.02
5.83
6.64
8.08
8.28
6.04
7
6.16
6.77
7.62
7.36
5.25
5.17
Profit Margin (%)
18
8
17
-3
46
437
736
661
2,162
1,784
1,279
2,236
2,118
2,110
2,531
Working Capital
30
1
- -
- -
10
30
368
538
505
321
377
1,482
1,992
1,701
2,134
LT Debt
354
392
440
486
594
1,341
1,615
1,733
3,489
3,752
4,130
5,006
5,653
7,465
7,604
Total Equity
- -
10.14
9.85
9.8
17.31
22.92
16.05
8.57
8.83
6.87
11.1
14.23
14.73
10.06
7.24
Return on Invested Capital (%)
- -
14.18
14.85
13.33
20.67
35.11
26.42
12.7
13.93
14.11
19.38
22.48
19.78
14.8
10.18
Return on Capital (%)
- -
24.62
24.24
21.85
36.39
51.02
38.06
20.55
24.25
22.09
29.62
37.94
34.5
22.9
16.05
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
819
720
LT Borrowings
- -
1,405
1,854
LT Finance Leases
- -
296
279
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
688
714
714
Market Capitalization
40,241
35,804
33,119

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
- -
11,158
11,234
Cash, Cash Equivalents & STI
- -
1,242
1,289
Accounts Receivable, Net
- -
4,145
3,987
Inventories
- -
2,921
3,185
Total Current Liabilities
- -
9,048
8,703
Payables & Accruals
- -
- -
- -
ST Debt
- -
819
720
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
36.07%
16.76%
32.04%
Free Cash Flow
50.5%
23.05%
85.6%
Net Income, GAAP
40.64%
30.35%
-16.54%
Sales/Revenue/Turnover
36.16%
34.12%
17.04%
Total Cash Common Dividend
57.9%
10.82%
6.17%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,047
3,117
3,441
3,659
13,264
2025
3,519
3,940
- -
4,111
15,524
2026
3,639
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.3
- -
- -
- -
1.43
2025
0.31
- -
- -
- -
1.19
2026
0.29
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
- -
- -
- -
0.28
2025
0.02
- -
- -
- -
0.3
2026
0.02
- -
- -
- -
- -
Business
Jiangsu Xinquan Automotive Trim Co., Ltd. specializes in the design, development, manufacture, sale, and supply of automotive interior and exterior trim components in China. The company's main products include interior assembly parts such as instrument panel assemblies, overhead file cabinet assemblies, door inner panel assemblies, column guard panel assemblies, sink cover assemblies, and exterior bumper assemblies. It also provides mold design and manufacturing services related to these automotive parts. Founded in 2001 and headquartered in Changzhou, China, Jiangsu Xinquan operates as a leading domestic supplier of comprehensive automobile trim solutions. The company primarily serves automotive manufacturers by offering integrated automotive trim system components designed to enhance vehicle interiors and exteriors. Its product portfolio spans dashboard assemblies, door panels, top cabinets, and bumper systems, positioning Jiangsu Xinquan prominently in the auto parts and accessories market segments. The firm also engages in import and export activities related to automotive technologies and commodities. In recent developments, Jiangsu Xinquan has pursued strategic expansion through innovation and business growth initiatives. In 2024 and 2025, it increased investment in research and development, launching more than ten new products featuring advanced materials and enhanced design, which contributed to significant revenue growth. The company also established a robotics subsidiary to drive new growth momentum and is actively pursuing business expansion, reflected in a revenue increase to RMB 11.41 billion in the first three quarters of 2025, representing an 18.8% year-on-year growth despite some pressure on net profit. Additionally, Jiangsu Xinquan completed an equity buyback in early 2024 and has maintained a strong focus on quality assurance and sustainable manufacturing processes, including a 20% reduction in product defects and efforts to increase sustainable material sourcing to 70% in 2024. The company aims to expand its market reach internationally, targeting new markets and increased overseas revenue contributions by 2025. These strategic moves underline Jiangsu Xinquan's commitment to innovation, quality, sustainability, and global market expansion in the automotive components sector.