Eastern Pioneer Driving School Co., Ltd

Eastern Pioneer Driving School Co., Ltd

603377.SS
Eastern Pioneer Driving School Co., LtdCN flagShanghai Stock Exchange
3.09
CNY
-0.05
- -
2.21BMarket Cap
Eastern Pioneer Driving School Co., Ltd
603377.SS
(Shanghai Stock Exchange)

Recent

price

3.09

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
2.45
1.12
1.54
2.06
2.14
1.68
1.66
1.49
1.6
1.21
1.61
1.33
1.44
1.12
0.86
0.98
Revenue per Share
0.73
0.31
0.43
0.52
0.53
0.36
0.33
0.32
0.35
0.23
0.18
-0.08
-0.5
-1.25
-1.04
-1.37
Basic EPS, GAAP
-0.66
0.45
-0.07
0.25
0.14
-0.06
0.02
-1.14
-0.04
0.09
-0.04
-0.24
0.24
0.21
0.19
-0.02
Free Cash Flow per Basic Share
0.22
0.21
0.21
0.36
0.34
0.19
0.2
0.23
0.23
0.23
0.13
0.09
0.05
0.04
0.01
0.01
Dividend per Share
0.98
0.36
0.53
0.82
0.96
1.07
1.15
1.48
1.63
1.7
1.84
1.72
1.28
0.03
-1.16
-0.13
Book Value per Share
0.65
0.47
0.73
0.7
0.93
1.71
1.88
1.61
1.8
2.4
2.09
2.01
1.75
0.61
-0.42
0.47
Tangible Book Value per Share
202
618
621
623
621
689
705
705
698
698
743
750
723
722
717
686
Basic Weighted Avg Shares
497
695
957
1,285
1,327
1,155
1,173
1,051
1,114
848
1,199
1,000
1,042
807
618
673
Sales/Revenue/Turnover
37.29
36.71
34.03
33.21
33.49
27.88
28.73
21.48
24.64
18.38
22.29
8.94
-0.21
-17.55
-24.76
-27.12
Operating Margin (%)
- -
34
49
83
106
119
126
110
92
95
168
208
231
234
185
- -
Depreciation Expense
147
191
266
326
329
246
235
223
244
161
134
-60
-362
-903
-745
-937
Net Income, GAAP
24.24
26.4
20.54
30.62
29.51
30.23
33.66
29.94
26.54
30.14
33.89
- -
- -
- -
- -
- -
Effective Tax Rate (%)
29.59
27.56
27.84
25.4
24.8
21.29
20.03
21.25
21.93
18.93
11.16
-6
-34.7
-111.79
-120.64
-139.14
Profit Margin (%)
166
72
-94
-166
-266
410
268
-21
-339
-1,077
-1,045
-755
-1,026
-1,329
-1,675
-1,612
Working Capital
- -
- -
85
137
3
- -
110
150
240
85
487
754
730
726
413
460
LT Debt
300
454
615
746
881
1,893
2,193
2,066
2,153
2,553
2,406
2,331
2,050
1,137
375
1,012
Total Equity
- -
44.46
40.67
33.41
30.46
14.49
9.75
5.85
6.76
3.35
5.24
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
67.86
63.67
55.33
43.17
26.26
18.91
13.41
11.59
9.29
8.7
- -
- -
- -
- -
- -
Return on Capital (%)
- -
90.64
96.18
77.69
59.48
36.94
30.4
24.1
22.43
13.85
10.5
-4.52
-32.63
-189.44
- -
-235.51
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
739
817
1,016
LT Borrowings
293
260
79
LT Finance Leases
433
384
381
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
721
715
715
Market Capitalization
1,685
2,065
2,024

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
596
649
623
Cash, Cash Equivalents & STI
53
70
90
Accounts Receivable, Net
17
18
19
Inventories
23
17
17
Total Current Liabilities
1,925
2,050
2,234
Payables & Accruals
- -
- -
- -
ST Debt
739
817
1,016
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.52%
-26.5%
-67.05%
Free Cash Flow
-620.58%
41.64%
-12.41%
Net Income, GAAP
41.39%
94.68%
-17.41%
Sales/Revenue/Turnover
-5.67%
-3.41%
-23.47%
Total Cash Common Dividend
-22.97%
-42.96%
-84.19%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
187
243
227
150
807
2025
138
158
121
- -
618
2026
121
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.05
- -
- -
- -
-1.25
2025
-0.07
- -
- -
- -
-1.04
2026
-0.09
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.03
- -
- -
- -
0.04
2025
- -
- -
- -
- -
0.01
2026
- -
- -
- -
- -
- -
Business
Eastern Pioneer Driving School Co., Ltd (603377.SS) operates as a leading provider of motor vehicle and civil aircraft driving training services primarily in China. The company offers comprehensive driver education classes for passenger cars, trucks, buses, automatic transmission vehicles, two- and three-wheeled motorcycles, mopeds, large passenger cars, medium-sized passenger cars, large trucks, tractors, and vehicles for the disabled; it also provides specialized classes such as speed-up, weekend, VIP, and foreigner programs, alongside flight training, vehicle sales, agency services, leasing, catering, accommodation, car repair, and auto finance services. Founded in 2005 and headquartered at No. 19 Jinxing West Road, Daxing District, Beijing, the company serves individual learners, corporate clients, and government entities mainly in Beijing with expansions through subsidiaries and affiliates in regions including Jingzhou, Miyun, Shunyi, and Tongzhou; it employs around 2,250 staff and pioneered China's largest new energy smart driving training park featuring VR+AI+5G-enabled "VR+AI+actual road training" modes for standardized, green, low-carbon training. In recent developments, the company participates in strategic partnerships such as with BAIC Group for smart driving training vehicles and VR cockpits, and with Duolun Technology for resource and tech collaboration; it expanded via light-asset models including shareholdings in new schools like Miyun, Shunyi, and Tongzhou Oriental Fashion in 2022-2024, output of intelligent training systems to other driving schools, and subsidiary investments like Urumqi Chengtou Eastern Pioneer Driving School Technology Co., Ltd., while addressing challenges including controlling shareholder fund occupation rectification in 2025, regulatory investigations, and creditor restructuring requests.