1. People's Republic of China Stocks

  2. •

    Consumer Cyclical

  3. •

    Apparel - Footwear & Accessories
Aimer Co., Ltd.

Aimer Co., Ltd.

603511.SS
Aimer Co., Ltd.CN flagShanghai Stock Exchange
12.24
CNY
-0.08
- -
4.97BMarket Cap
Aimer Co., Ltd.
603511.SS
(Shanghai Stock Exchange)

Recent

price

12.24

P/E

ratio

- -

div

yld

- -

ROIC.AI

2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
8.27
8.68
9.21
9.31
9.19
8.21
8.52
7.94
7.73
6.02
Revenue per Share
1.55
1.25
0.93
1.23
0.9
0.51
0.76
0.41
0.38
0.41
Basic EPS, GAAP
-0.37
-0.01
-0.37
1.71
0.43
1.1
1.78
0.46
1.09
-0.19
Free Cash Flow per Basic Share
0.36
0.6
0.5
0.1
0.47
0.25
0.75
0.76
0.4
- -
Dividend per Share
2.69
3.21
3.54
4.52
4.71
4.75
4.78
4.47
4.43
4.57
Book Value per Share
7.21
7.73
8.09
9.25
11.14
10.86
10.97
10.77
10.73
10.76
Tangible Book Value per Share
356
359
360
361
383
402
402
398
400
408
Basic Weighted Avg Shares
2,947
3,119
3,318
3,362
3,519
3,300
3,428
3,163
3,094
2,453
Sales/Revenue/Turnover
22.14
16.24
11.76
13.21
11.14
7.32
9.3
5.19
4.85
6.78
Operating Margin (%)
- -
70
76
89
278
249
246
250
262
- -
Depreciation Expense
552
449
335
444
345
205
306
163
152
165
Net Income, GAAP
14.55
13.86
11.14
11.86
10.61
3.73
9.72
7.74
10.78
12.95
Effective Tax Rate (%)
18.75
14.41
10.1
13.22
9.8
6.21
8.92
5.16
4.92
6.74
Profit Margin (%)
1,479
1,577
1,549
1,853
2,820
2,893
2,940
2,738
2,790
2,905
Working Capital
- -
- -
- -
83
80
64
68
63
64
66
LT Debt
2,642
2,876
3,030
3,454
4,379
4,493
4,542
4,417
4,403
4,493
Total Equity
- -
15.5
11.66
11.6
8.44
5.01
6.09
3.24
2.87
3.07
Return on Invested Capital (%)
- -
41.37
27.56
28
18.02
10.39
14.61
8.14
7.86
8.2
Return on Capital (%)
- -
42.55
27.62
30.56
20.05
11.04
15.95
8.82
8.56
8.85
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
236
143
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
64
66
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
404
404
Market Capitalization
6,539
6,311
5,581

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
- -
3,550
3,566
Cash, Cash Equivalents & STI
- -
2,296
2,326
Accounts Receivable, Net
- -
149
170
Inventories
- -
912
866
Total Current Liabilities
- -
759
661
Payables & Accruals
- -
- -
- -
ST Debt
- -
236
143
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
5.48%
-0.31%
Free Cash Flow
- -
44.37%
139.26%
Net Income, GAAP
- -
-13.47%
-6.92%
Sales/Revenue/Turnover
- -
-1.52%
-2.21%
Total Cash Common Dividend
- -
101.93%
-46.97%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
879
767
635
883
3,163
2025
854
744
- -
860
3,094
2026
849
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.27
- -
- -
- -
0.41
2025
0.21
- -
- -
- -
0.38
2026
0.23
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.76
2025
- -
- -
- -
- -
0.4
2026
- -
- -
- -
- -
- -
Similar Companies
Sports Gear Co., Ltd. (6768.TW)
Lai Yih Footwear Co., Ltd. (6890.TW)
Shoei Co. Ltd. (7839.T)
Lakeland Industries, Inc. (LAKE)
Caleres, Inc. (CAL)
Huali Industrial Group Co., Ltd. (300979.SZ)
Business
Aimer Co., Ltd. (603511.SS) engages in the research, development, production, sales, and brand operation of high-quality intimate apparel and accessories for men, women, and children primarily in China with international expansion; its core products include bras, underwear, thermal clothing, homewear, sportswear, swimwear, socks, shapewear, sleepwear, and related personal clothing supplies across brands such as Aimer, Aimer Men, Aimer Kids, LA Clover, imi's, MODELAB, Aimer Health, Lankavin, Huxi, BODYWILD, and AimerArt. The company, founded in 1981 (with brand establishment noted around 1993) and headquartered in Buildings 218 and 219, Lize Zhongyuan, Wangjing Development Zone, Chaoyang District, Beijing, China, operates over 8,000 employees and maintains a second headquarters, Aimu Fenhu Building, in Suzhou opened in October 2024; it primarily serves domestic markets through a network of brand collection stores (AIMER+), single-brand specialty stores, and flagship stores in shopping centers, department stores, and outlets, while targeting overseas consumers in Southeast Asia, the Middle East, and Australia. Recent strategic shifts include terminating operations of the Huxi (乎兮) sub-brand in June 2025 to focus on core high-end positioning amid competition from wireless bra entrants like Ubras, launching designer product line AIMER·CHUANG with pricing at 300-700 yuan emphasizing trendy innovation, introducing a sea otter mascot for seaweed fiber sleepwear, planning Aimer Flagship Stores combining men's and women's products in large-scale premium locations, elevating online channel revenue share toward over 30% via platforms like Tmall, JD, Douyin, and WeChat mini-stores, and accelerating global expansion with stores in Singapore (6 locations), Dubai (20%+ growth targeting multi-million scale), Vietnam (factory starting 2026 with 139.77% investment increase), Cambodia, and Australia (Sydney flagship in October 2025), aiming for about 50 overseas stores in three years.