1. People's Republic of China Stocks

  2. •

    Industrials

  3. •

    Engineering & Construction
Shanghai CDXJ Digital Technology Co.,Ltd

Shanghai CDXJ Digital Technology Co.,Ltd

603887.SS
Shanghai CDXJ Digital Technology Co.,LtdCN flagShanghai Stock Exchange
8.86
CNY
+0.05
- -
5.33BMarket Cap
Shanghai CDXJ Digital Technology Co.,Ltd
603887.SS
(Shanghai Stock Exchange)

Recent

price

8.86

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
2.33
2.96
3.21
3.21
3
3.5
5.2
8.31
10.52
7.06
5.85
5.4
3.28
6.41
3.89
Revenue per Share
- -
0.21
0.26
0.28
0.32
0.29
0.29
0.3
0.94
1.05
-1.47
- -
-1.46
-0.7
-0.11
-0.45
Basic EPS, GAAP
- -
-0.12
-0.19
-0.06
-0.02
-0.4
-0.68
-0.9
0.35
0.22
-1.82
-0.18
1
-1.64
-1.2
-3.18
Free Cash Flow per Basic Share
- -
0.01
0.01
0.02
0.01
0.01
0.06
0.11
0.16
0.24
0.3
0.2
0.24
0.12
0.14
0.14
Dividend per Share
- -
0.61
0.84
1.09
1.38
1.66
1.58
1.86
2.5
3.62
1.91
1.72
0.3
-0.11
-0.21
-0.04
Book Value per Share
- -
1.19
1.37
1.64
1.97
3.56
3.2
3.51
4.97
6.59
5.98
5.4
5.13
6.28
5.09
5.2
Tangible Book Value per Share
- -
169
172
174
173
189
232
243
352
374
412
459
451
495
602
607
Basic Weighted Avg Shares
318
394
508
558
556
566
813
1,260
2,924
3,933
2,907
2,684
2,433
1,621
3,858
2,365
Sales/Revenue/Turnover
12.88
12.1
11.48
12.11
12.36
12.58
9.94
8.47
16.98
14.95
9.87
8.85
3.98
-3.9
6.89
-0.56
Operating Margin (%)
- -
- -
5
7
7
8
9
10
62
85
101
107
164
153
303
- -
Depreciation Expense
34
36
45
50
56
55
66
72
331
393
-605
1
-656
-345
-67
-274
Net Income, GAAP
15.94
15.4
11.14
16.11
13.86
6.92
22.41
19.39
11.69
14.96
- -
- -
- -
- -
- -
34.27
Effective Tax Rate (%)
10.56
9.13
8.9
8.87
10.07
9.79
8.17
5.73
11.33
9.98
-20.82
0.04
-26.98
-21.27
-1.74
-11.61
Profit Margin (%)
115
166
190
219
270
578
623
723
1,214
2,729
2,401
1,816
1,865
827
1,166
1,024
Working Capital
2
5
9
13
10
8
- -
- -
246
1,146
975
1,550
1,746
1,284
2,553
2,210
LT Debt
131
201
246
295
351
683
754
860
3,317
4,056
3,414
3,416
2,760
3,552
3,496
3,601
Total Equity
- -
20.81
20.12
18.31
15.89
12.24
8.4
9.33
16.28
9.33
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
30.04
31.36
25.28
21.69
18.21
17.22
13.89
28.04
16.28
- -
- -
- -
- -
- -
8.21
Return on Capital (%)
- -
35.29
36.43
29.72
26.14
20.04
19.52
17.63
49.71
35.11
-56.47
0.14
-142.09
- -
- -
-185.36
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
957
819
1,055
LT Borrowings
711
1,998
1,712
LT Finance Leases
573
556
497
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
609
609
609
Market Capitalization
7,303
11,311
10,534

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
3,837
5,627
5,943
Cash, Cash Equivalents & STI
668
1,408
1,047
Accounts Receivable, Net
1,448
1,107
1,592
Inventories
803
2,192
2,278
Total Current Liabilities
3,010
3,739
4,918
Payables & Accruals
- -
- -
- -
ST Debt
957
819
1,055
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
41.88%
-1.57%
-1.56%
Free Cash Flow
14.63%
-402.36%
-10.43%
Net Income, GAAP
-5,978.04%
-12,037.11%
-80.55%
Sales/Revenue/Turnover
32.86%
12.31%
138.02%
Total Cash Common Dividend
80.81%
5.48%
42.94%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
243
332
287
793
1,621
2025
420
866
2,144
- -
3,858
2026
490
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.1
- -
- -
- -
-0.7
2025
0.03
- -
- -
- -
-0.11
2026
-0.02
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.03
- -
- -
- -
0.12
2025
0.04
- -
- -
- -
0.14
2026
0.03
- -
- -
- -
- -
Similar Companies
Jesco Holdings, Inc. (1434.T)
Zhejiang Reclaim Construction Group Co., Ltd. (002586.SZ)
Mills Locação, Serviços e Logística S.A. (MILS3.SA)
Wästbygg Gruppen AB (publ) (WBGR-B.ST)
Muhibbah Engineering (M) Bhd. (5703.KL)
JAKS Resources Berhad (JAKS.KL)
Business
Shanghai CDXJ Digital Technology Co Ltd (603887.SS), formerly Shanghai Chengdi Construction Corp Ltd, provides internet data center (IDC) services and geotechnical engineering solutions principally in China. The company operates two main segments: Pile Foundation and Enclosure, which delivers construction services for static press piles, broad piles, cement-soil mixing piles, pit enclosures, foundation treatment, and other geotechnical engineering applied to real estate development, municipal engineering, public facilities, and industrial plants; and IDC Equipment and System Integration, which offers IDC full life cycle services including data center infrastructure production and sales, system integration, pre-planning and consulting, investment and operation, cloud infrastructure, pre-fabricated power modules, diesel generator container solutions, and operation and maintenance, supported by self-owned intelligent computing centers in East China totaling approximately 455,000 square meters and over 400 megawatts capacity. Founded in 1997 and headquartered at Room 501-507, No. 7, 98 Lane, Danba Road, Shanghai, China, the company holds key qualifications such as first-class general contracting for electromechanical engineering and first-class professional contracting for electronic and intelligent engineering, with manufacturing headquarters in Zhenjiang New Area, Jiangsu province. Recent developments include its wholly-owned subsidiary Shanghai System Engineering Co Ltd forming a consortium with China Construction Third Engineering Bureau Group Co Ltd and Huaxin Consulting Design Research Institute Co Ltd to win the EPC general contracting project for China Mobile's (Ningxia Zhongwei) Datacenter Area B B01 and B02 machine rooms in April 2025; another consortium involving wholly-owned subsidiary Xiangjiang System Engineering Co Ltd securing a 391 million yuan EPC contract for the Henan Air Port Smart Computing Center and related IDC works in February 2025; and a unit's consortium signing an 840 million yuan deal for the Botong Ulanqab Smart project.