E-Guardian Inc.

E-Guardian Inc.

6050.T
E-Guardian Inc.JP flagTokyo Stock Exchange
1,733.00
JPY
-1.00
- -
20.10BMarket Cap
E-Guardian Inc.
6050.T
(Tokyo Stock Exchange)

Recent

price

1,733.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
191.48
196.9
222.33
255.22
254.8
310.94
383.57
500.38
577.8
642.06
768.72
982.05
1,171.31
1,188.85
991.74
978.51
1,011.04
Revenue per Share
17
9.09
5.13
13.34
13.71
19.8
35.26
56.57
72.05
82.6
87.82
107.44
168.38
122.74
92.08
81.52
97.92
Basic EPS, GAAP
26.96
-8.27
1.49
29.13
8.06
37.53
43.22
59.48
64.64
83.72
84.65
154.59
140.62
111.44
147.02
83.34
- -
Free Cash Flow per Basic Share
- -
- -
0.81
- -
1.68
1.99
2.32
4.07
6.09
8.1
9.17
9.63
13.77
23.87
22.09
31.38
- -
Dividend per Share
51.15
65.16
67.43
82.7
95.04
111.89
144.07
194.49
258.77
334.17
412.96
510.75
669.05
768.37
878.7
922.51
843
Book Value per Share
64.28
83.33
72.92
94.94
101.27
125.41
165.38
216.57
274.17
318.07
398.07
404.48
578.88
683.04
956.47
1,014.53
915.73
Tangible Book Value per Share
7
10
10
10
10
10
10
10
10
10
10
10
10
10
11
12
11
Basic Weighted Avg Shares
1,341
1,908
2,233
2,488
2,471
3,019
3,814
5,068
5,903
6,536
7,785
9,933
11,752
11,909
11,392
11,321
11,480
Sales/Revenue/Turnover
21.27
9.27
3.75
7.6
8.1
10.88
14.75
16.01
17.61
17.87
16.51
19.82
19.34
14.94
14.97
13.29
14.95
Operating Margin (%)
11
21
48
52
50
64
73
62
72
79
135
250
251
240
235
230
- -
Depreciation Expense
119
88
51
130
133
192
351
573
736
841
889
1,087
1,689
1,230
1,058
943
1,112
Net Income, GAAP
43.08
44.59
46.05
40.87
37.79
42.31
34.29
32.25
28.95
29.65
34.37
40.04
26.59
27.02
35.48
37.2
27.36
Effective Tax Rate (%)
8.88
4.62
2.31
5.23
5.38
6.37
9.19
11.31
12.47
12.86
11.42
10.94
14.38
10.32
9.28
8.33
9.68
Profit Margin (%)
377
687
649
855
867
1,073
1,465
1,723
2,127
2,568
3,239
3,398
4,905
5,988
10,145
10,875
9,583
Working Capital
- -
- -
- -
- -
- -
3
5
4
8
55
- -
- -
- -
- -
- -
- -
- -
LT Debt
468
926
901
1,058
1,100
1,322
1,689
2,245
2,849
3,488
4,218
4,910
6,483
7,386
11,404
12,053
10,889
Total Equity
35.49
12.38
4.7
10.64
10.6
14.18
21.82
24.69
26.02
23.45
19.65
23.01
26.45
17.59
11.14
7.7
13.34
Return on Invested Capital (%)
42.19
17.81
7.87
17.53
15.39
19.13
27.76
33.61
31.86
27.17
24.41
23.24
28.44
17.07
11.89
9.08
13.32
Return on Capital (%)
42.19
17.81
7.87
17.53
15.39
19.14
27.84
33.68
31.91
27.82
23.45
23.25
28.44
17.07
11.89
9.08
13.32
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'23
Dec'24
Mar'24
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
12
12
Market Capitalization
26,779
18,315
15,658

Working Capital

FRC

in mil. unless spec.
Sep'23
Dec'24
Mar'24
Total Current Assets
7,404
10,612
11,132
Cash, Cash Equivalents & STI
5,750
8,909
9,377
Accounts Receivable, Net
1,431
1,464
1,552
Inventories
10
16
8
Total Current Liabilities
1,416
1,370
1,549
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
25.34%
24.49%
5.69%
Free Cash Flow
15.75%
12.02%
-42.9%
Net Income, GAAP
21.99%
5.12%
-10.83%
Sales/Revenue/Turnover
14.78%
8.45%
-0.62%
Total Cash Common Dividend
36.33%
33.79%
43.09%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,840
2,879
- -
- -
11,392
2025
- -
- -
- -
- -
11,321
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
19.06
- -
- -
- -
92.08
2025
- -
- -
- -
- -
81.52
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
22.09
2025
- -
- -
- -
- -
31.38
2026
- -
- -
- -
- -
- -
Business
E-Guardian Inc. (6050.T) operates as a comprehensive internet security company, providing post monitoring, customer support, debugging, cybersecurity, and related outsourcing solutions primarily in Japan. Founded in May 1998 and headquartered at Toranomon Kotohira Tower 8F, 1-2-8 Toranomon, Minato-ku, Tokyo, the company offers an extensive portfolio of services including consulting for solution optimization and security challenges; AI solutions such as E-Trident post monitoring system, ROKA SOLUTION AI image recognition, Kiducoo AI in-image object detection, and TextVoice video sound detection leveraging big data from over 20 million monthly posts; cyber security measures encompassing consultant services, web and smartphone application vulnerability diagnosis, and security training; debugging and rating for game applications, software, and IoT systems; web content monitoring for community sites, bulletin boards, SNS, blogs, streaming videos, harmful rumor investigation, and compliance measures; advertisement review and operation support including input/output management and sales agent screening; customer support via email, telephone, chat, and 24/7 multilingual operations; social media services covering policy creation, operations, analysis, and social listening; and global support for localization, culturalization, and expansion into markets like the Philippines and Vietnam through subsidiaries including E-Guardian Philippines Inc. and E-Guardian Vietnam Co., Ltd. The company maintains operations across multiple domestic centers in Tokyo, Osaka, Hiroshima, Kumamoto, Miyazaki, Tachikawa, Hakata, and others, employing 2,260 combined staff including 1,833 contract employees as of September 2025. Recent developments include becoming a consolidated subsidiary of CHANGE Holdings, Inc. in October 2023 through a friendly takeover offer and third-party allotment of shares; director and executive changes effective October 1, 2025 with Yasuhisa Takatani continuing as President, CEO, and Representative Director; establishment of the Hakata Center in January 2023; transition to the Tokyo Stock Exchange Prime Market in April 2022; acquisition of JP-Secure Inc. in October 2020 followed by its merger into EG Secure Solutions Inc. in 2021; and capital and business alliance with CHANGE Holdings in August 2023.