1. People's Republic of China Stocks

  2. •

    Consumer Cyclical

  3. •

    Leisure
Shuhua Sports Co., Ltd.

Shuhua Sports Co., Ltd.

605299.SS
Shuhua Sports Co., Ltd.CN flagShanghai Stock Exchange
13.12
CNY
-0.44
- -
5.35BMarket Cap
Shuhua Sports Co., Ltd.
605299.SS
(Shanghai Stock Exchange)

Recent

price

13.12

P/E

ratio

- -

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
14.56
3.11
3.02
3.11
3.32
3.72
4.12
3.78
3.33
3.42
3.45
3.86
3.55
Revenue per Share
1.44
0.39
0.38
0.35
0.33
0.41
0.38
0.28
0.27
0.31
0.22
0.22
0.18
Basic EPS, GAAP
0.28
0.01
-0.22
-0.2
0.06
0.29
0.17
0.1
0.47
0.52
0.19
0.04
-0.1
Free Cash Flow per Basic Share
1.44
0.21
0.17
0.2
0.26
0.21
0.13
0.31
0.25
0.25
0.31
0.2
0.01
Dividend per Share
2.53
0.67
1.63
1.66
1.82
2.02
2.4
2.05
2.1
2.08
2
2.01
1.84
Book Value per Share
3.57
1.18
1.64
1.71
1.91
2.15
3.3
2.87
2.94
2.95
2.93
2.86
2.76
Tangible Book Value per Share
61
340
352
363
356
358
360
414
406
416
411
406
411
Basic Weighted Avg Shares
884
1,058
1,063
1,132
1,182
1,334
1,484
1,562
1,352
1,422
1,417
1,566
1,460
Sales/Revenue/Turnover
15.62
18.87
17.48
16.8
14.71
15.71
13.49
10.5
12.32
10.29
8.71
8.45
7.04
Operating Margin (%)
17
25
31
35
39
44
52
58
61
63
64
66
- -
Depreciation Expense
87
133
134
127
118
147
137
116
110
129
90
89
72
Net Income, GAAP
26.74
25.53
26.14
26.85
26.83
20.5
23.04
22.03
19.36
22.38
19.37
19.84
19.85
Effective Tax Rate (%)
9.87
12.61
12.59
11.24
9.95
11.02
9.23
7.41
8.11
9.07
6.37
5.7
4.94
Profit Margin (%)
-96
22
198
136
93
125
476
471
517
592
586
554
520
Working Capital
- -
- -
87
79
31
24
2
4
11
16
28
30
34
LT Debt
282
509
692
734
791
878
1,292
1,285
1,288
1,317
1,283
1,274
1,210
Total Equity
- -
24.43
16.03
13.67
11.6
14.31
11.33
8.84
9.55
7.61
6.49
7.02
5.47
Return on Invested Capital (%)
- -
38.95
22.81
16.25
13.67
15.93
13.88
11.83
11.87
12.58
8.69
8.69
7.02
Return on Capital (%)
- -
70.31
33.49
21.6
18.77
21.39
17.22
13.52
12.9
15.04
10.72
10.89
9.38
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
240
197
299
LT Borrowings
- -
- -
- -
LT Finance Leases
28
28
34
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
412
411
409
Market Capitalization
3,242
3,498
3,658

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
1,239
1,104
1,123
Cash, Cash Equivalents & STI
594
466
467
Accounts Receivable, Net
328
281
293
Inventories
235
276
276
Total Current Liabilities
653
507
603
Payables & Accruals
- -
- -
- -
ST Debt
240
197
299
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.66%
-0.26%
-0.63%
Free Cash Flow
-137.7%
37.52%
-81.46%
Net Income, GAAP
-2.83%
-6.86%
-1.24%
Sales/Revenue/Turnover
4.27%
1.44%
10.53%
Total Cash Common Dividend
11.19%
26.37%
-35.17%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
271
300
333
513
1,417
2025
271
343
558
- -
1,566
2026
349
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.03
- -
- -
- -
0.22
2025
0.02
- -
- -
- -
0.22
2026
0.06
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.31
2025
- -
- -
- -
- -
0.2
2026
- -
- -
- -
- -
- -
Similar Companies
Cybergun S.A. (ALCYB.PA)
Football Equities Inc. (FBLQ)
Nimbus Group AB (BOAT.ST)
Hasbro, Inc. (0J3K.L)
Shanghai Rongtai Health Technology Corporation Limited (603579.SS)
Kidztech Holdings Limited (6918.HK)
Business
Shuhua Sports Co., Ltd. specializes in the production and sale of fitness equipment and comprehensive sports health solutions. Its main product offerings include home fitness equipment such as treadmills and exercise bikes; commercial fitness equipment; national fitness equipment; physical training and wellness products; campus sports equipment; physiotherapy massage equipment; and outdoor fitness equipment designed for parks, public squares, and communities. The company serves a diverse customer base including individual consumers, fitness clubs, and public institutions, with operations primarily in China and expanding internationally to regions including Europe, America, the Middle East, and Southeast Asia. Founded in 1996 and headquartered in Quanzhou, China, Shuhua Sports is a subsidiary of Jinjiang Shuhua Investment Development Co., Ltd. Shuhua Sports maintains a production capability spanning more than 300 categories and over 140 types of fitness facilities, including oxygenated fitness machines, strength training series, and multifunctional training equipment suitable for various scales of fitness clubs. The company integrates research and design, brand management, sales, and after-sales services within a modern production facility employing over 1,000 staff. Its products and services are supported by a comprehensive online and offline sales and service network, positioning the company as a leading provider in the domestic fitness equipment industry. In recent years, Shuhua Sports has focused on strategic business adjustments including share repurchase programs in 2024 and 2025 aimed at optimizing shareholder value. The company continues its strategy of brand internationalization and innovation in fitness equipment. Financially, the company reported revenue growth in 2024 and into 2025, reaching approximately 1.52 billion yuan in trailing twelve months, alongside efforts to enhance operational efficiency and market presence amidst industry challenges. These initiatives reflect Shuhua Sports’ commitment to expanding its global footprint and maintaining leadership in the sports goods and fitness equipment sector.