1. Japan Stocks

  2. •

    Consumer Cyclical

  3. •

    Leisure
JSS Corporation

JSS Corporation

6074.T
JSS CorporationJP flagTokyo Stock Exchange
504.00
JPY
- -
- -
2.03BMarket Cap
JSS Corporation
6074.T
(Tokyo Stock Exchange)

Recent

price

504.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
1,990.04
2,055.97
1,891.45
1,912.52
1,999.42
2,115.51
2,167.03
2,171.48
2,183.98
1,679.47
1,952.43
2,087.34
2,102.47
2,158.71
2,121.71
2,102.82
Revenue per Share
36.38
84.19
39.82
40.38
70.93
84.83
90.12
79.13
47.87
-113.95
29.08
60.74
56.51
49.6
60.25
56.52
Basic EPS, GAAP
80.43
-11.72
57.75
15.13
116.73
-17.74
4.51
22.62
81.63
-212.09
127.12
199.1
43.46
5.93
144.95
- -
Free Cash Flow per Basic Share
- -
2.52
3.09
6
6.25
8.75
11.25
13.77
16.35
12.5
8
12
13.25
14.33
20
- -
Dividend per Share
284.13
368.6
369.58
391.1
455.68
449.59
610.63
676.75
732.14
608.72
629.8
678.44
721.7
754.15
767.65
721.82
Book Value per Share
188.11
288.35
378.25
412.32
479.15
552.09
630.25
686.87
730.29
609.2
632.12
681.82
724.66
754.48
773.52
724.78
Tangible Book Value per Share
3
3
4
4
4
4
4
4
4
4
4
4
4
4
4
4
Basic Weighted Avg Shares
6,917
7,077
7,346
7,696
8,048
8,515
8,722
8,729
8,480
6,494
7,550
8,073
8,132
8,382
8,541
8,132
Sales/Revenue/Turnover
3.42
4.37
5.01
4.74
5.55
6.77
6.32
5.41
4.41
1.25
3.83
5.27
4.8
3.01
5.08
4.8
Operating Margin (%)
221
227
239
249
202
196
235
252
257
234
258
233
217
236
245
- -
Depreciation Expense
126
290
155
163
285
341
363
318
186
-441
112
235
219
193
243
219
Net Income, GAAP
25.33
- -
51.21
51.49
35.64
33.15
34.32
34.9
35.44
- -
36.25
36.01
33.86
23.77
30.43
33.86
Effective Tax Rate (%)
1.83
4.09
2.11
2.11
3.55
4.01
4.16
3.64
2.19
-6.78
1.49
2.91
2.69
2.3
2.84
2.69
Profit Margin (%)
-1,123
-1,241
-1,308
-1,320
-1,411
-1,534
-1,409
-1,146
-1,263
-753
-662
-768
-795
-549
-969
-795
Working Capital
1,678
1,668
1,264
1,334
931
1,067
1,461
1,534
1,331
2,270
2,187
1,633
1,196
1,937
1,131
1,196
LT Debt
888
1,156
1,561
1,699
1,960
2,266
2,583
2,797
2,868
2,379
2,461
2,649
2,817
3,011
3,183
2,817
Total Equity
- -
- -
4.84
4.54
7.36
9.61
8.15
6.34
4.84
- -
3.35
5.03
5.24
3.77
5.45
5.24
Return on Invested Capital (%)
- -
- -
4.75
4.9
8.33
9.92
9.27
7.05
4
- -
2.2
4.71
4.8
4.15
4.84
4.8
Return on Capital (%)
- -
25.69
11.44
10.8
16.75
18.74
17
12.29
6.68
-16.96
4.7
9.29
8.07
6.73
8.06
8.07
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'24
Dec'24
Mar'24
ST Debt
436
403
451
LT Borrowings
1,442
1,339
1,183
LT Finance Leases
- -
- -
12
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4
4
4
Market Capitalization
2,193
2,015
1,961

Working Capital

FRC

•

in mil. unless spec.
Sep'24
Dec'24
Mar'24
Total Current Assets
1,265
1,193
1,179
Cash, Cash Equivalents & STI
904
830
862
Accounts Receivable, Net
140
135
104
Inventories
122
122
121
Total Current Liabilities
1,972
1,881
1,974
Payables & Accruals
- -
- -
- -
ST Debt
436
403
451
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.34%
6%
5.7%
Free Cash Flow
221.81%
433.59%
2,435.73%
Net Income, GAAP
-37.46%
-1.9%
25.93%
Sales/Revenue/Turnover
1.09%
5.78%
1.9%
Total Cash Common Dividend
15.93%
15.54%
44.75%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,981
2,141
2,079
1,930
8,132
2025
- -
- -
- -
- -
8,382
2026
- -
- -
- -
- -
8,541

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
13.51
- -
- -
- -
56.51
2025
- -
- -
- -
- -
49.6
2026
- -
- -
- -
- -
60.25

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
13.25
2025
- -
- -
- -
- -
14.33
2026
- -
- -
- -
- -
20
Similar Companies
Shanghai Yaoji Technology Co., Ltd. (002605.SZ)
Racing Force S.p.A. (ALRFG.PA)
Six Flags Entertainment Corporation (FUN)
Newton Golf Company (NWTG)
Shenzhen China Bicycle Company (Holdings) Limited (200017.SZ)
Williams Grand Prix Holdings PLC (WGF1.DE)
Business
JSS Corporation (6074.T) operates membership-based sports clubs primarily in Japan, focusing on swimming schools, tennis schools, and fitness clubs; it also sells, repairs, and maintains sporting goods and equipment, leases self-owned facilities, and provides professional training programs across various age groups from infants to adults. Founded in 1976 and headquartered in Osaka, the company manages an extensive network of swimming programs including baby swimming, junior swimming courses, kids swimming, athlete development, adult swimming, ladies swimming, and proprietary water-based fitness programs using original underwater machines; additional services encompass sports club planning, management, consulting, cram school classes, culture classes, health promotion classes, and event planning. JSS Corporation conducts operations nationwide across Hokkaido, Tohoku, Kanto, Hokushinetsu, Hokuriku, Tokai, Kansai, Chubu, Shikoku, Kyushu, and Okinawa regions, targeting families, children, students, and adults seeking recreational and competitive aquatic activities. In September 2024, the company announced and completed an equity buyback plan, repurchasing 25,000 shares representing 0.65% of its capital for 11.73 million yen to support shareholder value; it continues to emphasize safety, detailed coaching, and discipline in its programs amid stable fiscal performance reported for the March 2025 period.