Joinn Laboratories(China)Co.,Ltd.

Joinn Laboratories(China)Co.,Ltd.

6127.HK
Joinn Laboratories(China)Co.,Ltd.HK flagHong Kong Stock Exchange
20.32
HKD
+2.09
- -
27.82BMarket Cap
Joinn Laboratories(China)Co.,Ltd.
6127.HK
(Hong Kong Stock Exchange)

Recent

price

20.32

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.21
0.31
0.4
0.45
0.52
0.59
0.66
1.04
1.74
2.1
3.04
3.17
2.72
2.23
2.23
Revenue per Share
0.02
0.05
0.11
0.11
0.11
0.15
0.17
0.3
0.51
0.77
1.44
0.53
0.1
0.4
0.37
Basic EPS, GAAP
-0.13
-0.11
0.09
0.14
0.14
0.19
0.07
0.03
0.45
0.62
0.93
0.57
0.09
0.4
-0.28
Free Cash Flow per Basic Share
0.02
0.01
0.03
0.01
- -
- -
0.04
0.06
0.09
0.13
0.18
0.29
0.16
0.03
- -
Dividend per Share
0.08
0.12
0.2
0.3
0.41
0.55
0.64
0.96
1.45
2.05
3.41
3.89
3.84
4.19
3.51
Book Value per Share
0.12
0.16
0.25
0.36
0.47
1
0.98
0.99
1.58
9.53
10.4
10.48
10.32
10.72
9.34
Tangible Book Value per Share
453
466
461
463
463
514
621
617
617
723
746
749
741
745
822
Basic Weighted Avg Shares
97
144
185
207
242
301
409
639
1,076
1,517
2,268
2,376
2,018
1,658
1,838
Sales/Revenue/Turnover
6.84
17.77
27.77
23.25
22.1
30.66
28.29
31.17
28.05
29.8
31.62
26.66
8.98
-2.54
6.45
Operating Margin (%)
- -
- -
21
24
27
26
29
42
61
96
121
130
130
144
- -
Depreciation Expense
10
22
49
49
52
76
108
187
315
557
1,074
397
74
298
305
Net Income, GAAP
- -
15.46
21.64
14.75
15.27
18.17
15.38
13.39
13.02
13.33
13.45
22.76
32.95
11.75
16.21
Effective Tax Rate (%)
9.88
15.5
26.51
23.8
21.38
25.37
26.5
29.21
29.28
36.76
47.37
16.71
3.67
17.97
16.58
Profit Margin (%)
-19
-118
-79
-41
-11
286
284
174
408
4,600
4,084
5,655
3,921
4,102
4,113
Working Capital
118
- -
- -
- -
- -
- -
- -
9
75
69
60
42
22
1
10
LT Debt
99
122
159
208
260
558
654
850
1,222
7,144
8,191
8,281
8,079
8,325
8,105
Total Equity
- -
10.2
19.35
18.85
18.68
18.18
16.03
22.45
23.71
9.12
7.96
5.86
1.47
-0.45
1.23
Return on Invested Capital (%)
- -
19.76
39.23
35.41
31.25
32.19
31.68
36.73
39.55
43.7
51.08
14.4
2.72
9.89
11
Return on Capital (%)
- -
46.17
64.57
42.05
31.32
32.23
31.66
37.55
42.31
46.91
53.39
14.55
2.57
9.99
11.07
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
39
32
30
LT Borrowings
- -
- -
- -
LT Finance Leases
22
21
10
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
749
749
749
Market Capitalization
6,643
10,631
13,059

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
5,031
5,064
5,280
Cash, Cash Equivalents & STI
2,361
2,172
2,166
Accounts Receivable, Net
181
179
159
Inventories
1,479
1,528
1,561
Total Current Liabilities
1,111
1,098
1,167
Payables & Accruals
- -
- -
- -
ST Debt
39
32
30
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
73.13%
100.22%
3.05%
Free Cash Flow
148.31%
65.3%
332.81%
Net Income, GAAP
56.32%
65.47%
302.08%
Sales/Revenue/Turnover
26.43%
12.47%
-17.87%
Total Cash Common Dividend
11,952.48%
9.08%
-81.29%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
325
525
486
683
2,018
2025
287
381
673
- -
1,658
2026
316
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.36
- -
- -
- -
0.1
2025
0.05
- -
- -
- -
0.4
2026
0.32
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.16
2025
- -
- -
- -
- -
0.03
2026
- -
- -
- -
- -
- -
Business
Joinn Laboratories (China) Co., Ltd. (6127.HK) is a China-based contract research organization principally engaged in preclinical pharmacology and toxicology research and evaluation services for new drugs. Founded in 1995 and headquartered in Beijing, the company operates through three main segments: Non-Clinical Studies Services, which encompass drug safety assessment, drug metabolism and pharmacokinetics studies, pharmacology and efficacy studies, and cell-based assay services; Clinical Trial and Related Services, including clinical CRO services, co-managed phase I clinical research units, and bioanalytical services; and Sales of Research Models, involving the design, production, breeding, and sale of research models such as non-human primates and rodents. It also provides specialized evaluations for veterinary drugs, pesticides, medical devices, and services in experimental animals and disease model animals, serving pharmaceutical, biotechnology, and related clients primarily in China, the United States, and internationally through subsidiaries and facilities in locations including Suzhou, Chongqing, Wuzhou, Guangzhou, Shanghai, Richmond (CA), and Worcester (MA). Recent expansions include the operational launch of 8,000 square meter facilities in Suzhou in early 2022, ongoing development of 20,000 square meter animal rooms in Suzhou and 18,000 square meter facilities in Guangzhou as of 2023-2024, and activation of laboratories under subsidiary Joinn Yichuang for drug screening to enhance synergies with discovery services; additionally, the company has advanced investments in integrated bioanalytical solutions, achieving over 50% year-on-year growth in contracts for small nucleic acid and innovative ADC projects in 2024-2025, alongside strategic funding commitments such as RMB130 million paid in 2022 toward a RMB200 million subscription in the Yuanfeng fund and a 2022 partnership with Beiguang Huagai. In 2024, Joinn continued to bolster capabilities in in-vivo and in-vitro drug analysis, organoid production, and one-stop services from target discovery to clinical validation, while its affiliate JOINN Biologics expanded biologics CDMO offerings with Series A and B funding exceeding $260 million to support complex modalities like monoclonal antibodies, bispecifics, and ADCs.