1. Japan Stocks

  2. •

    Technology

  3. •

    Semiconductors
Disco Corporation

Disco Corporation

6146.T
Disco CorporationJP flagTokyo Stock Exchange
70,530.00
JPY
-1,370.00
- -
7.65TMarket Cap
Disco Corporation
6146.T
(Tokyo Stock Exchange)

Recent

price

70,530.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
988.59
882.91
926.85
1,034.41
1,214.61
1,192.17
1,249.15
1,554.37
1,368.63
1,308.72
1,692.51
7,034.04
2,623.87
2,839.01
3,629.47
4,029.19
1,673.18
Revenue per Share
108.53
71.18
73.91
119.18
193.56
215.37
225.28
345.22
267.45
256.52
361.82
1,835.03
765.46
777.29
1,143.26
1,249.84
475.27
Basic EPS, GAAP
66.51
-18
95.16
20.27
139.42
194.14
209.82
363.38
118.73
58.78
329.47
1,109.29
623.63
750.22
493.09
906.71
- -
Free Cash Flow per Basic Share
11.65
22.96
19.65
22
36.74
57.62
104.23
143.88
120.63
99.64
154.14
759.47
296.93
287.22
354.97
417.86
- -
Dividend per Share
828
874.34
928.36
1,022.58
1,216.48
1,336.32
1,457.81
1,658.45
1,803.83
1,874.1
2,083.52
7,319.58
2,907.88
3,398.19
4,187.71
5,019.63
3,660.64
Book Value per Share
960.45
1,007.6
1,083.67
1,208.53
1,460.1
1,562.13
1,682.19
1,901.61
2,038.63
2,101.71
2,333.12
8,136.4
3,211.87
3,750.49
4,544.34
5,421.64
4,026.4
Tangible Book Value per Share
101
101
101
101
104
107
107
108
108
108
108
36
108
108
108
108
108
Basic Weighted Avg Shares
99,700
89,241
93,707
104,920
125,920
127,850
134,204
167,364
147,500
141,083
182,857
253,781
284,135
307,554
393,313
436,889
181,294
Sales/Revenue/Turnover
15.96
11.95
12.38
16.54
21.25
23.73
23.35
30.47
26.2
25.84
29.04
36.06
38.86
39.5
42.42
42.34
42.19
Operating Margin (%)
5,977
5,944
5,939
5,995
6,067
6,545
5,987
6,053
6,095
6,612
6,815
8,551
10,371
11,031
12,198
14,821
- -
Depreciation Expense
10,945
7,195
7,473
12,088
20,067
23,096
24,203
37,171
28,824
27,653
39,091
66,206
82,891
84,205
123,891
135,521
51,497
Net Income, GAAP
34.21
35.4
31.01
29.81
26.94
24.56
20.69
26.62
24.55
27.62
26.74
28.18
26.48
26.5
26.21
26.23
24.6
Effective Tax Rate (%)
10.98
8.06
7.97
11.52
15.94
18.06
18.03
22.21
19.54
19.6
21.38
26.09
29.17
27.38
31.5
31.02
28.41
Profit Margin (%)
48,423
51,042
65,660
61,574
90,630
108,087
110,917
124,367
132,179
123,085
132,181
135,082
185,144
238,230
264,110
340,114
267,106
Working Capital
10,537
10,287
18,759
8,858
9,416
8,583
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
97,633
102,534
110,554
123,455
151,917
168,033
181,316
205,263
220,107
226,888
252,351
293,809
348,040
406,557
492,700
588,124
436,525
Total Equity
9.73
6.06
6.5
8.77
12.48
13.06
13.21
18.29
13.33
11.67
15.71
22.72
23.93
22.59
25.95
24.08
13.94
Return on Invested Capital (%)
12.14
7.46
7.03
10.16
15.4
15.9
15.16
21.57
15.43
13.92
18.26
27.02
28.6
24.64
30.08
27.12
14.26
Return on Capital (%)
13.93
8.37
8.2
12.24
17.46
17.14
16.14
22.18
15.46
13.95
18.3
27.07
28.63
24.66
30.15
27.16
14.28
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
108
- -
108
Market Capitalization
6,194,192
6,613,852
4,062,145

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
386,945
- -
420,812
Cash, Cash Equivalents & STI
215,486
- -
243,571
Accounts Receivable, Net
46,807
- -
40,586
Inventories
114,991
- -
130,277
Total Current Liabilities
148,715
- -
153,706
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.49%
18.45%
19.37%
Free Cash Flow
57.71%
30.25%
84%
Net Income, GAAP
22.59%
30.53%
9.39%
Sales/Revenue/Turnover
14.1%
19.59%
11.08%
Total Cash Common Dividend
26.12%
24.02%
17.79%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
53,961
72,299
76,995
104,299
307,554
2025
- -
- -
- -
- -
393,313
2026
- -
- -
- -
- -
436,889

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
117.09
- -
- -
- -
777.29
2025
- -
- -
- -
- -
1,143.26
2026
- -
- -
- -
- -
1,249.84

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
287.22
2025
- -
- -
- -
- -
354.97
2026
- -
- -
- -
- -
417.86
Similar Companies
Xiamen Changelight Co., Ltd. (300102.SZ)
Stars Microelectronics (Thailand) Public Company Limited (SMT.BK)
Unifosa Corp. (8277.TWO)
Ardentec Corporation (3264.TWO)
WiseChip Semiconductor Inc. (5245.TWO)
Suzhou Novosense Microlectronics (688052.SS)
Business
Disco Corporation (6146.T), founded in 1937 and headquartered in Ota-ku, Tokyo, Japan, manufactures and sells precision cutting, grinding, and polishing machines; dicing saws; laser saws; grinders; polishers; wafer mounters; die separators; surface planers; waterjet saws; and related accessory equipment for the semiconductor and electronic components industries worldwide, with primary operations in Japan, Asia, Europe, and the Americas. The company also provides precision processing tools including dicing blades, grinding wheels, dry polishing wheels, and diamond abrasives; maintenance, disassembly, and recycling services for its equipment; training programs; dicing and grinding processing services; and leases precision machines while trading used equipment. In March 2025, Disco Corporation acquired fixed assets comprising land and buildings in Ota-ku, Tokyo, for approximately JPY 50 billion to bolster its research and development capabilities amid rising semiconductor demand; earlier in 2025, it collaborated with Xanadu on advanced wafer processing technologies for photonic quantum computing.