Cig

Cig

6166.HK
CigHK flagHong Kong Stock Exchange
115.80
HKD
+0.10
- -
40.84BMarket Cap
Cig
6166.HK
(Hong Kong Stock Exchange)

Recent

price

115.80

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
- -
- -
- -
15.05
14.55
- -
- -
- -
- -
- -
- -
17.21
- -
Revenue per Share
- -
- -
- -
- -
0.37
0.35
- -
- -
- -
- -
- -
- -
0.94
- -
Basic EPS, GAAP
- -
- -
- -
- -
-0.46
-2.83
- -
- -
- -
- -
- -
- -
-5.1
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
0.02
0.12
- -
- -
- -
- -
- -
- -
0.44
- -
Dividend per Share
- -
- -
- -
- -
2.69
2.42
- -
- -
- -
- -
- -
- -
3.73
- -
Book Value per Share
- -
- -
- -
- -
5.65
3.62
- -
- -
- -
- -
- -
- -
24.69
- -
Tangible Book Value per Share
- -
- -
- -
- -
165
217
- -
- -
- -
- -
- -
- -
280
- -
Basic Weighted Avg Shares
870
1,758
2,644
1,998
2,487
3,156
2,974
2,709
2,920
3,786
3,087
3,652
4,823
3,925
Sales/Revenue/Turnover
0.81
6.44
5.35
2.99
2.84
1.82
0.23
-5.77
4.95
5.12
3.81
5.09
7.85
4.98
Operating Margin (%)
25
29
43
60
92
122
205
243
288
283
283
284
282
- -
Depreciation Expense
4
74
123
66
61
77
22
-266
67
171
95
167
263
208
Net Income, GAAP
10.57
12.26
13.87
- -
- -
5.48
- -
- -
- -
3.95
- -
- -
- -
2.15
Effective Tax Rate (%)
0.45
4.19
4.65
3.32
2.44
2.43
0.73
-9.83
2.3
4.53
3.08
4.56
5.46
5.29
Profit Margin (%)
269
208
51
158
448
204
142
295
487
716
1,017
1,204
5,383
949
Working Capital
- -
- -
- -
- -
- -
- -
41
223
102
37
146
228
115
204
LT Debt
382
455
426
675
1,062
1,127
1,183
1,665
1,743
1,926
2,288
2,461
7,559
2,543
Total Equity
- -
21.7
25.72
11.26
7.85
4.27
- -
- -
- -
6.41
- -
- -
- -
- -
Return on Invested Capital (%)
- -
36.38
43.25
20.4
14.08
12.17
- -
- -
- -
14.17
- -
- -
- -
8.92
Return on Capital (%)
- -
46.13
50.46
20.19
15.04
15.86
4.01
-57.19
16.87
33.27
14.61
22.23
28.52
25.85
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
1,012
1,206
1,718
LT Borrowings
92
131
78
LT Finance Leases
136
131
126
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
268
268
268
Market Capitalization
- -
- -
- -

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
3,633
3,693
4,399
Cash, Cash Equivalents & STI
527
405
608
Accounts Receivable, Net
1,230
1,297
1,580
Inventories
1,686
1,822
1,978
Total Current Liabilities
2,429
2,482
3,450
Payables & Accruals
- -
- -
- -
ST Debt
1,012
1,206
1,718
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
41.64%
49.73%
207.15%
Free Cash Flow
84.61%
-267.26%
-659.24%
Net Income, GAAP
-130.57%
23.72%
58.08%
Sales/Revenue/Turnover
8.16%
13.87%
32.07%
Total Cash Common Dividend
116.25%
30.78%
44.83%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
850
913
1,001
888
3,652
2025
894
1,142
1,463
- -
4,823
2026
1,287
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
0.94
2026
0.34
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
0.44
2026
0.04
- -
- -
- -
- -
Business
China VAST Industrial Urban Development Company Limited engages in the planning, development, and operation of large-scale industrial town projects in China. It operates through three main business segments: Industrial Towns Development, Property Development, and Property Leasing. The company develops a diverse range of real estate projects including residential (residences, apartments, villas), commercial (retail stores, office buildings), and industrial properties. Additionally, China VAST provides property leasing services, heat energy generation, technology development, consulting, trading, asset management, aviation consulting, and Internet information technology services. Founded in 1995, the company is headquartered in Beijing, China. Recently, China VAST was privatized by China Jinmao Holdings Group Limited, a city operation platform under Sinochem Holdings Corporation, a Fortune Global 500 company, in a transaction valued at approximately HKD 2.2 billion completed in late 2022. Following this privatization, China Jinmao holds a controlling interest while Profit East Limited retains a minority stake. This strategic move marks a major shift for China VAST from its previous status as a publicly listed company on the Hong Kong Stock Exchange (ticker: 6166.HK). The privatization aligns China VAST more closely with Sinochem's broader urban development and industrial ecosystem initiatives. China VAST's integrated approach to industrial town projects differentiates it by creating self-sustaining industrial ecosystems that combine residential, commercial, and industrial components along with supporting services such as heat energy and technology development. Its footprint spans multiple regions across China, targeting urbanization and industrial modernization markets with comprehensive mixed-use developments designed to support manufacturing, logistics, and commercial activities. This diversified business model segments revenues between development, leasing, and consulting services, positioning the company uniquely within China’s competitive real estate sector. The company’s recent operational structure and ownership changes emphasize its continued focus on integrated industrial-urban development, leveraging the strategic backing of China Jinmao and Sinochem to enhance its growth and operational capabilities in China's evolving property and industrial development markets.