1. Japan Stocks

  2. •

    Industrials

  3. •

    Manufacturing - Tools & Accessories
Fuji Die Co.,Ltd.

Fuji Die Co.,Ltd.

6167.T
Fuji Die Co.,Ltd.JP flagTokyo Stock Exchange
1,003.00
JPY
-2.00
- -
19.64BMarket Cap
Fuji Die Co.,Ltd.
6167.T
(Tokyo Stock Exchange)

Recent

price

1,003.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
783.39
818.83
803
832.4
899.5
917.8
871.3
714.24
852.18
866.59
839.86
834.56
883.27
426.25
Revenue per Share
38.12
38.65
36.6
42.75
46.6
47.5
31.25
23.46
39.9
65.17
35.7
21.42
29.01
16.56
Basic EPS, GAAP
55.42
29.58
19.5
20.95
29.95
-14.85
54.15
52.74
83.13
-28.25
10.42
54.67
12.4
- -
Free Cash Flow per Basic Share
6.98
10.63
19.2
22
22
22.95
24
24.01
21.97
21.94
31.93
31.88
40.2
- -
Dividend per Share
856.3
851.13
862.05
882.8
907.45
932
939.25
941.14
966.02
1,008.14
1,010.16
998.25
993.69
990.32
Book Value per Share
865.57
867
862.5
884.65
912.5
931.25
942.4
939.39
969.4
1,024.39
1,027.89
1,030.39
1,021.68
1,016.25
Tangible Book Value per Share
19
20
20
20
20
20
20
20
20
20
20
20
20
20
Basic Weighted Avg Shares
15,041
16,251
16,060
16,648
17,990
18,356
17,426
14,247
16,874
17,179
16,678
16,595
17,446
8,468
Sales/Revenue/Turnover
6.79
6.69
6
6.98
8.15
6.94
5.02
0.67
6.6
6.7
4.85
2.94
4.71
4.35
Operating Margin (%)
835
852
948
1,007
1,069
1,098
1,122
1,037
953
920
988
1,011
1,074
- -
Depreciation Expense
732
767
732
855
932
950
625
468
790
1,292
709
426
573
329
Net Income, GAAP
31.72
34.11
21.88
22.95
29.48
28.71
33.86
32.03
32.16
29.59
28.74
29.35
35.25
27.37
Effective Tax Rate (%)
4.87
4.72
4.56
5.14
5.18
5.18
3.59
3.28
4.68
7.52
4.25
2.57
3.28
3.89
Profit Margin (%)
9,801
9,837
9,648
8,511
8,709
8,874
9,504
10,024
10,948
11,527
11,153
11,514
11,185
11,152
Working Capital
354
280
163
135
76
23
28
15
22
38
38
23
17
32
LT Debt
16,709
17,306
17,376
17,835
18,397
18,749
18,969
18,839
19,303
20,392
20,647
20,747
20,443
20,451
Total Equity
- -
3.96
4.14
4.87
5.45
4.77
3.03
0.34
3.91
4.03
2.78
1.65
2.56
1.29
Return on Invested Capital (%)
- -
4.44
4.19
4.79
5.09
5.11
3.34
2.49
4.17
6.59
3.54
2.14
2.9
1.67
Return on Capital (%)
- -
4.6
4.29
4.9
5.21
5.16
3.34
2.49
4.17
6.61
3.54
2.13
2.9
1.67
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
61
- -
46
LT Borrowings
- -
- -
- -
LT Finance Leases
38
- -
32
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
20
- -
20
Market Capitalization
13,627
16,549
15,416

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
15,024
- -
14,596
Cash, Cash Equivalents & STI
7,381
- -
7,440
Accounts Receivable, Net
2,799
- -
2,445
Inventories
3,268
- -
3,324
Total Current Liabilities
3,871
- -
3,444
Payables & Accruals
- -
- -
- -
ST Debt
61
- -
46
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.65%
1.67%
-1.47%
Free Cash Flow
-43.36%
26.63%
-77.46%
Net Income, GAAP
5.02%
16.36%
34.51%
Sales/Revenue/Turnover
1.24%
4.39%
5.13%
Total Cash Common Dividend
- -
- -
25.24%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,107
4,103
4,113
4,355
16,678
2025
- -
- -
- -
- -
16,595
2026
- -
- -
- -
- -
17,446

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11.95
- -
- -
- -
35.7
2025
- -
- -
- -
- -
21.42
2026
- -
- -
- -
- -
29.01

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
31.93
2025
- -
- -
- -
- -
31.88
2026
- -
- -
- -
- -
40.2
Similar Companies
Guangxi Oriental Intelligent Manufacturing Technology Co., Ltd. (002175.SZ)
Keyang Electric Machinery Co., Ltd. (012200.KS)
Wafangdian Bearing Company Limited (200706.SZ)
PT Mitra Angkasa Sejahtera Tbk (BAUT.JK)
Guangdong KinLong Hardware Products Co.,Ltd. (002791.SZ)
Eclatorq Technology Co., Ltd. (6855.TWO)
Business
Fuji Die Co., Ltd. manufactures and sells wear-resistant tools and molds primarily made of cemented carbide; its core products include dies and plugs for drawing processes, rolls for extrusion and rolling, motor core molds, battery-related molds, can manufacturing tools, mold parts for optical elements, kneading and extruding tools, tools for ultra-high pressure generators, powder compacting molds, cold forging tools, precise cutting tools, super precise carbide gauges, carbide material blanks, steel tools, CVC/PVD coating tools, ceramic tools, tungsten-based alloy tools, copper tungsten alloys for electrodes, electroplated diamond/CBN tools, and self-lubricating composite alloys; additional offerings encompass forging tools, high-pressure tools, blanking and forming dies, punches for automotive and electronic parts, corrosion-resistant and nonmagnetic molds, mechanical seals, slitting and rotary knives, resistance heating electrodes, radiation shielding materials, diamond grinding tools, and vacuum chucking tools. The company serves industries such as transportation machinery, construction materials, infrastructure, beverage and food canning, optics for cameras and surveillance, automobiles, motorcycles, manufacturing machines, artificial diamond production, new materials development, geophysical research, powder metallurgy, and semiconductor/electronic components. Fuji Die Co., Ltd., founded on June 6, 1949, and headquartered at 2-17-10 Shimomaruko, Ota-ku, Tokyo 146-0092, Japan, operates manufacturing plants across Japan including Okayama, Kumamoto, Koriyama, and Hadano, with sales offices in key domestic locations; internationally, it maintains consolidated subsidiaries such as Shinwa Die Co., Ltd., Fuji Shaft Co., Ltd., Fujiloy (Thailand) Co., Ltd., Fuji Die Trading (Shanghai) Co., Ltd. with a Dongguan branch established in March 2024, PT. Fujiloy Indonesia, Fujiloy Malaysia Sdn. Bhd., and Fujiloy India Private Limited. Recent developments include ongoing treasury share acquisitions, with 82,500 shares repurchased between September 1 and 30, 2025, as part of a board-approved plan for up to 400,000 shares by December 23, 2025, aimed at enhancing shareholder value and capital efficiency; a new buyback plan authorized by the board on August 12, 2025; and the opening of a Kita-Kanto Sales Office in Kuki City, Saitama Prefecture, in December 2023, alongside the closure of several older sales offices to streamline operations.