1. Japan Stocks

  2. •

    Communication Services

  3. •

    Publishing
Brangista Inc.

Brangista Inc.

6176.T
Brangista Inc.JP flagTokyo Stock Exchange
942.00
JPY
+31.00
- -
13.63BMarket Cap
Brangista Inc.
6176.T
(Tokyo Stock Exchange)

Recent

price

942.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
136.45
176.05
201.31
221.57
232.94
236.19
198.4
236.42
241.41
327.5
352.75
393.98
331.67
Revenue per Share
11.34
14.3
25.04
13.21
-35.94
44.1
-27.19
15.34
12.83
41.63
44.39
49.8
49.25
Basic EPS, GAAP
7.16
2.2
-0.11
1.15
-22.02
5.68
16.81
7.81
-13.64
41.2
16.47
41.27
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
69.33
102.77
128.97
141.52
108.8
154.71
131.47
147.7
77.87
119.51
166.07
221.93
141.43
Book Value per Share
131.31
184.35
216.5
194.96
167.72
167.64
167.59
183.51
112.71
157.26
260.87
455.68
158.9
Tangible Book Value per Share
13
13
14
14
14
14
14
14
14
14
14
13
14
Basic Weighted Avg Shares
1,708
2,222
2,824
3,161
3,367
3,395
2,780
3,291
3,360
4,559
4,822
5,197
4,617
Sales/Revenue/Turnover
12.95
14.08
17.8
9.55
-6.94
15.29
0.12
10.65
7.62
13.25
19.73
22.16
17.14
Operating Margin (%)
25
31
36
35
30
99
100
25
29
33
36
40
- -
Depreciation Expense
142
180
351
188
-520
634
-381
214
179
580
607
657
686
Net Income, GAAP
35.46
40.07
33.33
56.27
- -
- -
- -
41.55
31.11
3.02
33.52
33.02
12.29
Effective Tax Rate (%)
8.31
8.12
12.44
5.96
-15.43
18.67
-13.71
6.49
5.31
12.71
12.58
12.64
14.85
Profit Margin (%)
1,604
2,263
2,976
2,689
2,256
2,136
2,497
2,499
991
1,759
1,892
2,589
1,746
Working Capital
- -
- -
- -
- -
- -
215
653
366
135
340
100
426
210
LT Debt
1,714
2,391
3,107
2,832
2,459
2,874
2,371
2,586
1,616
2,250
3,637
6,099
2,281
Total Equity
- -
8.78
11.65
4.2
- -
- -
- -
5.97
6.42
22.69
17.34
13.71
24.08
Return on Invested Capital (%)
- -
16.67
23.35
12.34
- -
- -
- -
7.61
8.31
28.81
22.47
18.35
28.12
Return on Capital (%)
- -
16.67
22.62
9.84
-28.93
33.4
-18.74
10.96
11.37
42.19
30.85
25.28
42.16
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'23
Dec'24
Mar'24
ST Debt
409
380
379
LT Borrowings
340
289
210
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
14
14
14
Market Capitalization
12,375
9,953
8,937

Working Capital

FRC

•

in mil. unless spec.
Sep'23
Dec'24
Mar'24
Total Current Assets
3,054
2,916
2,842
Cash, Cash Equivalents & STI
1,857
1,588
1,384
Accounts Receivable, Net
1,150
1,264
1,398
Inventories
- -
- -
- -
Total Current Liabilities
1,295
1,031
1,096
Payables & Accruals
- -
- -
- -
ST Debt
409
380
379
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.74%
28.03%
67.69%
Free Cash Flow
-389.2%
-129.93%
141.84%
Net Income, GAAP
-64.46%
13.01%
8.26%
Sales/Revenue/Turnover
9.8%
13.94%
7.76%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,159
1,194
- -
- -
4,822
2025
- -
- -
- -
- -
5,197
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9.53
- -
- -
- -
44.39
2025
- -
- -
- -
- -
49.8
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
The Goodheart-Willcox Company, Inc. (GWOX)
Yellow Pages Limited (Y.TO)
Monarch Services, Inc. (MAHI)
Smiths News plc (SNWS.L)
Louis Hachette Group S.A. (ALHG.PA)
Starts Publishing Corporation (7849.T)
Business
Brangista Inc. engages primarily in the publication of digital magazines and provision of promotion support, media, and solution services in Japan and select international markets. The company publishes electronic magazines including Tabiiro, a travel magazine for adult women; GOODA, a lifestyle magazine for adult men; SUPER CEO, targeted at business leaders; SEIKEIDENRON, offering political and economic commentaries; Madream, focused on home design; NOMITABIBON, a drinking and travel guide; and Tabesaki, a gourmet information guide; alongside services such as digital magazine advertising, commissioned production, web advertising, and travel curation via Tabiiro Plus and TravelNote. It also offers electronic commerce support encompassing EC site operation outsourcing, centralized inventory management across multiple malls, logistics, shipping agency, cross-border e-commerce including research, translation, customer attraction, payment, delivery, and support; customer relationship management planning and operations; and promotion support through Accel Japan for sales promotion, business matching, and branding using talent portraits with zero initial cost. Brangista operates geographically in Japan, Taiwan via Brangista Taiwan Inc., and Hong Kong via Brangista Hong Kong Limited, a consolidated subsidiary established in July 2025; additional consolidated subsidiaries include Brangista Media Inc., Brangista Solution Inc., and Tabiiro Travel Inc. Founded on November 30, 2000, and headquartered at 20-4 Sakuragaoka-cho, Shibuya-ku, Tokyo, the company, a subsidiary of NEXYZ.Group Corporation, listed on the Tokyo Stock Exchange Growth market in September 2015 and employs 317 people as of September 2024. In recent developments, Brangista transitioned to a holding company structure in April 2020, established Brangista YELL Inc. and launched Accel Japan in October 2022, and formed a capital and business alliance with SBI Holdings Inc. and its subsidiary SBINM LLC on September 10, 2025, involving the acquisition of 1,150,000 shares (8.23% ownership) for JPY 856.75 million through a third-party allotment, aimed at regional revitalization, joint investments, overseas expansion in Asia, and enhanced PR and marketing synergies.