ACSL Ltd.

ACSL Ltd.

6232.T
ACSL Ltd.JP flagTokyo Stock Exchange
1,850.00
JPY
-30.00
- -
35.38BMarket Cap
ACSL Ltd.
6232.T
(Tokyo Stock Exchange)

Recent

price

1,850.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
15.45
98.72
109.42
122.62
57.3
132.35
69.45
179.11
- -
166.12
Revenue per Share
-48.15
-122.78
-24.85
23
-139.54
-209.77
-197.05
-159.94
- -
-179.58
Basic EPS, GAAP
-51.78
-146.45
-29.38
-44.09
-119.23
-190.88
-206.63
-133.87
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-55.24
136.2
238.4
195.95
50.34
-208.55
-322.78
-156.09
- -
-65.97
Book Value per Share
34.06
533.11
635.38
479.39
322.83
220.36
159.26
5.6
- -
93.72
Tangible Book Value per Share
10
4
7
10
11
12
13
15
- -
15
Basic Weighted Avg Shares
157
370
807
1,279
621
1,635
896
2,656
2,599
2,422
Sales/Revenue/Turnover
-339.82
-146.49
-40.92
1.25
-183.54
-134.77
-231.07
-86.35
-70.82
-91.54
Operating Margin (%)
6
13
21
27
26
73
118
141
72
- -
Depreciation Expense
-489
-460
-183
240
-1,512
-2,592
-2,543
-2,371
-1,364
-2,618
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-311.57
-124.37
-22.71
18.75
-243.55
-158.5
-283.72
-89.3
-52.48
-108.1
Profit Margin (%)
309
1,961
4,633
4,585
2,825
1,569
2,600
1,748
4,301
2,955
Working Capital
- -
- -
- -
- -
- -
- -
1,216
2,239
2,864
2,413
LT Debt
361
2,023
4,702
5,034
3,573
2,939
2,265
195
1,756
1,540
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
-16.15
12.61
-116.79
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
895
881
1,005
LT Borrowings
1,216
2,656
2,413
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
15
15
Market Capitalization
11,367
16,211
12,581

Working Capital

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
4,203
5,434
5,184
Cash, Cash Equivalents & STI
1,500
2,274
1,770
Accounts Receivable, Net
139
185
1,327
Inventories
2,240
2,600
1,643
Total Current Liabilities
1,603
2,074
2,229
Payables & Accruals
- -
- -
- -
ST Debt
895
881
1,005
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
128.24%
802.3%
Free Cash Flow
- -
42.84%
-36.86%
Net Income, GAAP
- -
-142.01%
-42.48%
Sales/Revenue/Turnover
- -
52.18%
-2.14%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
289
1,761
- -
- -
2,656
2025
- -
- -
- -
- -
2,599
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-45.06
- -
- -
- -
-159.94
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
ACSL Ltd. ACSL Ltd. (6232.T) manufactures and sells industrial drones and provides automation solution services using autonomous control technology in Japan and internationally. Founded in November 2013 and headquartered in Tokyo, the company offers core products including the SOTEN small aerial photography drone for infrastructure inspection, disaster relief, patrol, and survey applications equipped with high-resolution cameras or LiDAR; the PF2-AE inspection drone for autonomous flights in challenging non-GPS environments such as indoors, smokestacks, bridges, and tunnels; and the PF2-AE Delivery AirTruck dedicated logistics drone for beyond-visual-line-of-sight operations via LTE communications, targeting sectors like logistics, construction, energy, security, and disaster prevention with wind-resistant, dustproof, and waterproof designs enabling speeds up to 20 m/s. ACSL Ltd. serves customers including Japan Post for inter-post office transport and remote island delivery, infrastructure operators for plant and power generator inspections, and government entities for emergency response, while operating through subsidiaries such as ACSL, Inc. in the United States and past joint ventures like FINDi Co., Ltd. with NJS Co., Ltd. for closed-space drones and ACSL India Private Limited. Recent developments include receiving a Level 4 Class 1 UAS Type Certificate from Japan's Ministry of Land, Infrastructure, Transport and Tourism in March 2023 and approval to export SOTEN drones to the U.S. in November 2023; establishing ACSL, Inc. in California in December 2022 to enter the North American market; signing a business and capital alliance with Murata Manufacturing Co., Ltd. in December 2024; entering a distribution agreement with Exertis Almo in October 2024 resulting in an order for 500 SOTEN drones; and signing a memorandum of understanding with Hensel Phelps Construction Co. in January 2025 for strategic collaboration on construction drone applications. The company, formerly Autonomous Control Systems Laboratory Ltd. until its name change in June 2021, listed on the Tokyo Stock Exchange Growth Market in December 2018 and continues to pioneer Level 3 and Level 4 autonomous flights with milestones like LTE-based remote control in 2016 and Visual-SLAM technology commercialization in 2017.