1. Japan Stocks

  2. •

    Industrials

  3. •

    Industrial - Machinery
Hisaka Works, Ltd.

Hisaka Works, Ltd.

6247.T
Hisaka Works, Ltd.JP flagTokyo Stock Exchange
1,760.00
JPY
-35.00
- -
46.28BMarket Cap
Hisaka Works, Ltd.
6247.T
(Tokyo Stock Exchange)

Recent

price

1,760.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
641.64
720.72
751.77
759.24
817.17
850.52
838.14
900.72
1,036.3
1,146.83
1,011.84
1,069.54
1,209.63
1,211.8
1,376.84
1,694.41
626.44
Revenue per Share
20.56
43.04
54.62
48.5
44.01
90.04
73.42
64.56
53.46
73.37
43.13
73.16
72.42
85.8
135.77
130.19
56.97
Basic EPS, GAAP
143.46
89.47
23.48
111.09
63.15
18.16
-16.75
99.2
67.36
71.19
139.94
111.88
52.72
-16.34
169.44
64.39
- -
Free Cash Flow per Basic Share
21.05
18.19
19.23
20.2
19.96
19.96
24.92
19.98
19.93
20.28
24.8
30.08
34.9
39.81
43.15
51.37
- -
Dividend per Share
958.72
984.81
1,049.58
1,111.98
1,160.16
1,232.06
1,141.48
1,325.05
1,360.06
1,485.3
1,507.99
1,549.86
1,585.12
1,635.58
1,741.79
1,910.09
1,651.21
Book Value per Share
1,292.83
1,281.76
1,364.22
1,497.12
1,697.71
1,570.74
1,602.61
1,696.02
1,713.26
1,770.11
1,875.84
1,910.84
1,980.52
2,116.11
2,107.64
2,324.2
2,091.5
Tangible Book Value per Share
32
32
32
31
30
30
30
30
30
28
28
28
28
28
28
26
28
Basic Weighted Avg Shares
20,841
23,368
23,700
23,182
24,398
25,393
25,023
26,892
30,939
32,511
28,437
30,085
34,074
34,180
38,353
44,890
17,660
Sales/Revenue/Turnover
5.96
9.68
9.53
7.58
5.5
4.67
4.64
5.98
6.6
7
4.95
6.05
5.61
7.19
7.64
7.36
9.09
Operating Margin (%)
1,551
1,354
1,249
1,126
1,119
1,281
1,079
1,154
1,176
1,159
1,019
1,152
1,067
1,281
1,652
1,771
- -
Depreciation Expense
668
1,396
1,722
1,481
1,314
2,688
2,192
1,927
1,596
2,080
1,212
2,058
2,040
2,420
3,782
3,449
1,606
Net Income, GAAP
36.9
50.83
33.37
45.56
33.91
40.36
21.21
30.49
29.32
26.65
30.63
24.98
27.68
24.2
24.72
27.6
23.05
Effective Tax Rate (%)
3.2
5.97
7.27
6.39
5.39
10.59
8.76
7.17
5.16
6.4
4.26
6.84
5.99
7.08
9.86
7.68
9.09
Profit Margin (%)
11,712
14,311
17,008
15,895
17,432
20,226
20,951
22,962
23,559
22,069
23,291
24,962
23,367
25,752
23,872
23,469
23,688
Working Capital
6
- -
- -
- -
- -
- -
- -
- -
- -
10
6
- -
- -
5,000
5,000
3,334
5,000
LT Debt
42,060
41,612
43,164
45,985
50,963
47,192
48,254
51,014
51,691
50,830
53,334
54,377
56,301
60,300
60,019
63,279
59,883
Total Equity
1.88
2.6
3.49
2.14
1.82
1.41
1.87
2.24
2.77
3.22
1.87
2.52
2.48
3.04
3.35
3.54
2
Return on Invested Capital (%)
2.14
4.43
5.29
4.42
3.82
7.53
6.18
5.23
3.98
5.01
2.85
4.75
4.58
4.93
7.03
6.29
3.22
Return on Capital (%)
2.14
4.43
5.3
4.42
3.83
7.53
6.19
5.23
3.98
5.03
2.87
4.79
4.62
5.33
7.99
6.96
3.51
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
- -
- -
- -
LT Borrowings
5,000
- -
5,000
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
28
- -
28
Market Capitalization
28,717
29,882
29,629

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
38,636
- -
35,650
Cash, Cash Equivalents & STI
13,836
- -
9,850
Accounts Receivable, Net
8,302
- -
8,314
Inventories
12,056
- -
13,322
Total Current Liabilities
12,884
- -
11,962
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.01%
3.51%
5.43%
Free Cash Flow
-221.3%
-278.31%
-63.86%
Net Income, GAAP
7.59%
27.01%
-8.8%
Sales/Revenue/Turnover
6.22%
9.72%
17.04%
Total Cash Common Dividend
9.47%
14.41%
13.23%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8,052
8,468
7,481
10,179
34,180
2025
- -
- -
- -
- -
38,353
2026
- -
- -
- -
- -
44,890

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
16.93
- -
- -
- -
85.8
2025
- -
- -
- -
- -
135.77
2026
- -
- -
- -
- -
130.19

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
39.81
2025
- -
- -
- -
- -
43.15
2026
- -
- -
- -
- -
51.37
Similar Companies
SEC Electric Machinery Co., Ltd. (603988.SS)
Chun Zu Machinery Industry Co., Ltd. (4544.TWO)
Mazda Limited (MAZDA.NS)
Waida Mfg. Co.,Ltd. (6158.T)
Qingdao Gaoce Technology Co., Ltd. (688556.SS)
UHT Unitech Co., Ltd. (6618.TWO)
Business
Hisaka Works, Ltd. (6247.T) manufactures and sells industrial machinery, primarily plate heat exchangers, process engineering equipment, and valves, serving industries including food and beverage, pharmaceuticals, chemicals, semiconductors, energy, shipbuilding, and textiles; core products encompass gasketed plate heat exchangers, brazed plate heat exchangers, welded plate heat exchangers, and seawater solutions in the Heat Exchanger segment, food machinery such as sterilizers and evaporator-concentrator systems, pharmaceutical sterilizers and pure steam generators, and dyeing and finishing machinery including liquid dyeing and air jet processing machines in the Process Engineering segment, as well as 2-way, 3-way, 4-way ball valves and diaphragm valves in the Valve segment. Founded in 1942 and headquartered in Osaka, Japan, the company operates domestically through branches in Tokyo, Nagoya, Kyushu, Kitakyushu, and sales offices in Hokkaido, Saitama, Chiba, and Onomichi, alongside plants in Konoike, Ikoma, and Ome, while maintaining an international presence via subsidiaries such as HISAKAWORKS S.E.A. SDN. BHD. in Malaysia, HISAKA WORKS (CHINA) CO., LTD., HISAKA MIDDLE EAST CO., LTD. in Saudi Arabia, HISAKA KOREA CO., LTD., and recent establishments including HISAKA ARABIA HEAT EXCHANGER TRADING L.L.C - O.P.C. in the United Arab Emirates in January 2024, HISAKA ALSHARQ ALAWSAT TRADING AND MAINTENANCE LLC in Qatar in June 2024, and HISAKAWORKS VIETNAM CO., LTD. in October 2024. Recent developments include the opening of the Ikoma Plant in Nara in January 2024 to expand production capacity and restructure operations at the Konoike Plant as part of the Mid-Term Business Plan G-23, a gain on sale of investment securities recorded in August 2025, an ongoing treasury stock acquisition program completed in August 2025 involving 1,000,000 shares, delivery of environmentally-friendly plate heat exchangers using e-HiCycle gaskets and low-CO2 steel to Expo 2025 Osaka Kansai Japan facilities, recognition as a 2024 Certified Health & Productivity Management Outstanding Organization by Japan's Ministry of Economy, Trade and Industry, and consolidated net sales of 34.2 billion yen with operating profit of 2.5 billion yen for the fiscal year ended March 2025.