Yokota Manufacturing Co., Ltd.

Yokota Manufacturing Co., Ltd.

6248.T
Yokota Manufacturing Co., Ltd.JP flagTokyo Stock Exchange
1,736.00
JPY
-44.00
- -
3.22BMarket Cap
Yokota Manufacturing Co., Ltd.
6248.T
(Tokyo Stock Exchange)

Recent

price

1,736.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
1,172.16
1,115.64
856.05
819.53
850.71
908.46
932.21
939.31
925.52
976.42
921.93
948.73
1,099
1,227.29
1,244.4
1,094.23
Revenue per Share
104.32
110.27
67.89
68.28
78.5
90.5
102.52
100.92
94.53
103.9
87.06
89.89
146.03
172.21
182.56
145.4
Basic EPS, GAAP
192.13
-105.89
46
41.9
67.6
109.05
63.21
98.4
73.91
113
67.24
27.27
124.76
205.46
168.06
- -
Free Cash Flow per Basic Share
10
17.5
17.19
20.91
20.98
22.95
25.99
29.96
35.01
39.99
42.98
43.01
50.16
49.99
75.08
- -
Dividend per Share
701.21
793.99
783.19
801.26
858.76
151.98
244.83
246.36
238.1
241.68
224.09
228.28
282.2
405.94
513.37
280.97
Book Value per Share
696.7
790.74
849.37
864.94
921.58
989.27
1,063.5
1,135.81
1,196.05
1,260.48
1,305.54
1,325.18
1,412.25
1,541.6
1,657.62
1,406.12
Tangible Book Value per Share
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
Basic Weighted Avg Shares
1,817
1,729
1,544
1,535
1,594
1,702
1,746
1,760
1,734
1,829
1,727
1,777
2,050
2,277
2,309
2,050
Sales/Revenue/Turnover
22.02
20.42
18.98
17.83
19.31
15.08
16.16
14.96
14.28
14.75
13.59
14.19
17.81
20.03
20.38
17.81
Operating Margin (%)
26
33
37
35
37
39
58
69
47
51
50
48
51
51
70
- -
Depreciation Expense
162
171
122
128
147
170
192
189
177
195
163
168
272
319
339
272
Net Income, GAAP
46.45
40.86
40.85
37.48
37.16
32.67
31.4
31.44
28.88
27.8
30.62
33.77
26.21
30.85
28.82
26.21
Effective Tax Rate (%)
8.9
9.88
7.93
8.33
9.23
9.96
11
10.74
10.21
10.64
9.44
9.47
13.29
14.03
14.67
13.29
Profit Margin (%)
735
812
1,143
1,244
1,331
1,444
1,549
1,688
1,720
1,832
1,919
1,942
2,046
2,224
2,204
2,046
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
6
5
3
2
5
LT Debt
1,085
1,229
1,535
1,624
1,731
1,858
2,001
2,134
2,246
2,365
2,448
2,536
2,692
2,919
3,118
2,692
Total Equity
- -
14.62
11.41
10.24
11.09
9.31
9.7
8.46
7.78
8.17
6.62
6.55
9.92
10.74
10.72
9.92
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
14.75
9.27
8.78
9.46
17.91
51.67
41.09
39.03
43.31
37.38
39.74
57.1
49.94
39.72
57.1
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'24
Dec'24
Mar'24
ST Debt
- -
- -
1
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
5
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2
2
2
Market Capitalization
2,315
2,248
2,535

Working Capital

FRC

in mil. unless spec.
Sep'24
Dec'24
Mar'24
Total Current Assets
2,130
2,205
2,524
Cash, Cash Equivalents & STI
1,455
1,570
1,802
Accounts Receivable, Net
342
233
453
Inventories
315
372
268
Total Current Liabilities
227
268
478
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
1
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.07%
5.7%
6.83%
Free Cash Flow
40.42%
60.25%
-18.2%
Net Income, GAAP
10.27%
14.42%
6.01%
Sales/Revenue/Turnover
3.93%
5.03%
1.39%
Total Cash Common Dividend
14.2%
14.6%
50.2%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
333
466
459
792
2,050
2025
- -
- -
- -
- -
2,277
2026
- -
- -
- -
- -
2,309

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
10.58
- -
- -
- -
146.03
2025
- -
- -
- -
- -
172.21
2026
- -
- -
- -
- -
182.56

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
50.16
2025
- -
- -
- -
- -
49.99
2026
- -
- -
- -
- -
75.08
Business
Yokota Manufacturing Co., Ltd. engages in the development, manufacture and sale of fluid control solutions including pumps, valves, special alloys and related devices primarily for water and liquid handling applications. The company produces an extensive range of pumps such as self-priming centrifugal pumps, defoaming and degassing pumps, enhanced self-priming pumps, multistage self-priming pumps, turbine pumps, process pumps, centrifugal pumps, multistage centrifugal pumps, double suction volute pumps and mixed-flow volute pumps; valves encompassing non-water hammer check valves, wafer-type check valves, constant flow regulator valves, float-type regulator valves and pilot-type regulator valves including constant pressure, constant flow rate, liquid level, safety, pressure relief, pressure sustaining, differential pressure and emergency shutoff variants; and special components like seawater resistant stainless steel, corrosion and wear resistant stainless steel alloys, casting parts and non-external-flushing mechanical seals, all manufactured in-house from casting to final assembly. Yokota serves diverse sectors including ultra-pure water production, agricultural irrigation, civil engineering, construction, electric power generation, city water and sewage treatment, chemical processing, food and medicine production, aquariums, fisheries and hot springs, with customers comprising government offices, municipalities and industrial companies mainly in Japan and internationally. Founded in 1953 and headquartered in Hiroshima, Japan, the company operates as a Japan Waterworks Association inspection plant holding over 200 patents, utility models, designs and trademarks domestically and abroad; it was formerly known as Yokota Pump Manufacturing Co., Ltd. prior to its 1959 name change and continues to emphasize installation and piping services alongside ongoing innovation in fluid management technologies.