Yamabiko Corporation

Yamabiko Corporation

6250.T
Yamabiko CorporationJP flagTokyo Stock Exchange
3,840.00
JPY
-40.00
- -
157.08BMarket Cap
Yamabiko Corporation
6250.T
(Tokyo Stock Exchange)

Recent

price

3,840.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1,765.39
1,955.19
2,226.23
2,184.79
2,518.97
2,547.02
2,743.24
2,710.64
2,857.28
2,917.44
3,180.24
3,426.66
3,754.31
3,644.11
4,006.68
4,251.23
3,815.51
Revenue per Share
-82.43
30.74
50.52
59.45
112.96
118.84
113.75
57.46
101.37
100.46
159.89
180.57
151.44
218.96
386.21
352.86
300.73
Basic EPS, GAAP
-4.66
-28.7
-28.51
27.26
135.11
2.27
103.27
81.21
30.3
110.21
214.16
37.7
-215.56
366.89
247.1
108.81
163.05
Free Cash Flow per Basic Share
3.44
7.64
8.58
11.92
14.99
27.49
29.99
30.05
34.98
40.03
35.09
40.06
70.95
52.04
69.44
95.62
55.5
Dividend per Share
390.09
429.02
513.28
539.15
630.96
766.66
850.5
878.41
1,051.77
1,108.79
1,232.2
1,371.5
1,449.83
1,618.31
1,950.86
2,217.79
1,841.11
Book Value per Share
576.02
556.32
657.76
705.58
829.03
1,035.13
1,074.25
1,115.64
1,275.08
1,341.85
1,431.07
1,644.16
1,836.22
2,071.37
2,559.89
2,882.29
2,438.49
Tangible Book Value per Share
44
43
39
41
41
41
41
41
41
41
41
42
42
42
41
41
41
Basic Weighted Avg Shares
76,868
83,381
86,905
89,045
103,848
105,251
113,348
111,945
118,049
120,922
131,972
142,328
156,159
151,400
164,838
174,020
157,653
Sales/Revenue/Turnover
0.23
3.46
3.23
2.48
4.83
5.4
5.94
6.81
5.33
5.13
7.31
6.56
5.56
9.4
11.91
11.33
9.76
Operating Margin (%)
3,634
3,101
2,871
2,855
3,081
3,556
3,700
3,329
3,857
3,792
3,776
3,315
4,179
4,507
4,164
4,273
4,498
Depreciation Expense
-3,589
1,311
1,972
2,423
4,657
4,911
4,700
2,373
4,188
4,164
6,635
7,500
6,299
9,097
15,889
14,444
12,426
Net Income, GAAP
- -
44.25
15.48
27.32
17.2
22.93
20.04
31.08
28.26
27.22
25.42
23.76
28.09
31.97
24.28
27.43
22.33
Effective Tax Rate (%)
-4.67
1.57
2.27
2.72
4.48
4.67
4.15
2.12
3.55
3.44
5.03
5.27
4.03
6.01
9.64
8.3
7.88
Profit Margin (%)
8,256
8,070
9,243
11,122
22,388
24,828
28,010
29,555
31,059
37,418
44,679
49,316
52,026
56,951
79,475
88,925
74,400
Working Capital
3,433
3,584
2,411
2,853
9,450
8,446
9,920
9,857
5,969
10,151
11,738
11,352
8,903
3,299
10,922
10,672
8,200
LT Debt
25,859
24,300
26,184
29,513
35,146
44,481
46,081
47,484
53,576
56,285
59,814
68,878
77,373
87,687
107,354
119,965
102,633
Total Equity
- -
3.28
4.75
3.01
7.4
6.93
7.79
7.77
6.56
6.28
9.67
8.8
6.39
9
12.9
10.87
10.25
Return on Invested Capital (%)
- -
3.6
4.96
5.61
10.13
9.73
8.76
4.58
7.53
7.12
10.53
10.95
8.15
10.89
18.08
14.7
14.11
Return on Capital (%)
-19
7.43
10.29
11.54
19.41
17.02
14.07
6.65
10.51
9.31
13.67
13.88
10.74
14.27
21.55
16.89
17.5
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
13,431
12,288
9,300
LT Borrowings
2,800
8,000
8,200
LT Finance Leases
499
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
41
41
41
Market Capitalization
62,247
82,514
94,290

Working Capital

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
98,445
114,809
114,900
Cash, Cash Equivalents & STI
12,400
13,641
13,435
Accounts Receivable, Net
27,395
38,612
40,363
Inventories
51,460
55,156
53,720
Total Current Liabilities
41,494
46,519
40,500
Payables & Accruals
- -
- -
- -
ST Debt
13,431
12,288
9,300
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.58%
15%
11.75%
Free Cash Flow
360.03%
-222.89%
-56.19%
Net Income, GAAP
18.85%
21.4%
-9.09%
Sales/Revenue/Turnover
5.24%
5.79%
5.57%
Total Cash Common Dividend
16.23%
26.81%
37%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
40,805
45,601
- -
- -
164,838
2025
- -
- -
- -
- -
174,020
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
133.96
- -
- -
- -
386.21
2025
- -
- -
- -
- -
352.86
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
26.77
- -
- -
- -
69.44
2025
- -
- -
- -
- -
95.62
2026
- -
- -
- -
- -
- -
Business
Yamabiko Corporation manufactures and sells outdoor power equipment, agricultural machinery, and general industrial machinery through three main segments; the company operates in Japan, North America, Europe, Asia, and other international markets. Outdoor power equipment includes handheld forestry and landscape tools such as chain saws for tree limbing, felling, and pruning; trimmers and brush cutters for grass cutting, mowing, and clearing; power blowers for blowing, collecting, and shredding leaves and debris; lawn mowers; and snow blowers, marketed under brands including ECHO, Shindaiwa, and Kioritz for professional forestry, landscaping, parks, construction sites, and residential use. Agricultural machinery comprises boom sprayers for large-scale crop operations; speed sprayers for fruit trees; mounted pest control equipment for paddy fields and cropland; and soy and potato harvesters, while general industrial machinery offers generators including Simul-Phase diesel models, welding machines, lighting equipment, and high-pressure washers for construction and civil engineering sites. Yamabiko Corporation was established in December 2008 as a holding company through the merger of Kioritz Corporation, founded in 1947, and Shindaiwa Corporation; it is headquartered in Ome, Tokyo, Japan, with key production plants in Japan, the United States, Belgium, China, and Vietnam. In August 2024, Yamabiko merged its subsidiary Echo Incorporated with Golden Eagle Distributing Corporation to streamline North American sales operations, integrate distributor functions, and enhance user responsiveness through digital transformation. In February 2025, Yamabiko Europe formed a strategic partnership with The Toro Company to develop and expand robotic solutions for golf and sports field markets worldwide. The company continues to emphasize engine innovation for weight reduction, power enhancement, and lower emissions across its product lines.