Union Tool Co.

Union Tool Co.

6278.T
Union Tool Co.JP flagTokyo Stock Exchange
19,180.00
JPY
+480.00
- -
333.99BMarket Cap
Union Tool Co.
6278.T
(Tokyo Stock Exchange)

Recent

price

19,180.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
843.55
814.72
763.79
890.9
1,050.14
- -
1,196.75
1,346.63
1,419.01
1,324.26
1,320.73
1,630.91
1,683.95
1,466.72
1,887.47
2,324.5
1,667.94
Revenue per Share
88.29
71.13
28.36
88.55
129.99
- -
123.2
153.71
186.88
137.98
146.97
220.14
289.2
178.12
305.82
353.84
230.62
Basic EPS, GAAP
113.94
6.22
58.06
179.63
123.81
- -
-68.95
93.63
42.53
139.99
202.3
185.7
242.25
13.2
184.14
4.4
- -
Free Cash Flow per Basic Share
29.67
35.24
30.2
31.2
33.4
- -
58.34
51
59.96
60.01
59.97
76.93
81.97
83.93
87
119.91
- -
Dividend per Share
2,253.88
2,359.32
2,404.15
2,304.46
2,503.32
- -
3,058.34
3,172.55
3,142.54
3,220.32
3,307.3
3,450.65
3,655.06
3,749.29
3,968.22
4,201.23
3,853.63
Book Value per Share
2,103.94
2,111.31
2,131.2
2,442.86
2,678.97
- -
2,832.86
3,030.41
3,004.32
3,094.86
3,119.94
3,414.76
3,679.43
3,889.54
4,229.29
4,623.42
4,149.89
Tangible Book Value per Share
22
22
21
20
20
- -
17
17
17
17
17
17
17
17
17
17
17
Basic Weighted Avg Shares
18,818
17,631
16,208
18,247
20,596
- -
20,754
23,266
24,515
22,878
22,817
28,174
29,091
25,338
32,606
40,165
28,814
Sales/Revenue/Turnover
14.02
12.74
6.57
10.62
14.88
- -
14.69
16.23
17.04
13.44
12.55
19.27
21.28
14.91
21.09
21.73
16.79
Operating Margin (%)
2,144
1,932
2,162
2,269
2,239
- -
2,180
2,298
2,412
2,696
2,747
2,681
2,647
2,717
2,906
3,316
- -
Depreciation Expense
1,970
1,539
602
1,814
2,549
- -
2,137
2,656
3,229
2,384
2,539
3,803
4,996
3,077
5,283
6,114
3,984
Net Income, GAAP
28.62
30.8
38.43
27.97
30.1
- -
25.28
28.16
25.15
23.18
26.74
26.54
32.06
23.68
23.46
26.48
23.6
Effective Tax Rate (%)
10.47
8.73
3.71
9.94
12.38
- -
10.29
11.41
13.17
10.42
11.13
13.5
17.17
12.14
16.2
15.22
13.83
Profit Margin (%)
19,437
17,100
19,720
22,265
23,379
24,237
22,112
23,369
23,793
25,534
28,925
31,929
35,792
36,838
36,173
38,992
38,561
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
47,015
45,749
45,313
50,121
52,624
50,278
49,232
52,440
51,987
53,556
53,966
59,059
63,624
67,277
73,135
79,997
71,774
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
3.97
3.04
1.18
3.69
5.3
- -
4.07
4.92
5.92
4.35
4.51
6.53
8.15
4.82
7.94
8.68
6.12
Return on Capital (%)
3.97
3.04
1.18
3.69
5.29
- -
4.07
4.92
5.92
4.34
4.5
6.51
8.14
4.81
7.93
8.66
6.1
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
17
17
17
Market Capitalization
57,700
77,565
109,352

Working Capital

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
39,539
41,550
43,424
Cash, Cash Equivalents & STI
20,071
21,624
21,590
Accounts Receivable, Net
8,429
9,270
10,270
Inventories
10,512
10,424
10,852
Total Current Liabilities
2,701
3,545
4,863
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.84%
8.2%
9.38%
Free Cash Flow
- -
225.05%
-97.61%
Net Income, GAAP
- -
26.03%
15.73%
Sales/Revenue/Turnover
- -
13.14%
23.18%
Total Cash Common Dividend
- -
15.75%
37.86%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7,423
8,371
- -
- -
32,606
2025
- -
- -
- -
- -
40,165
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
69.35
- -
- -
- -
305.82
2025
- -
- -
- -
- -
353.84
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
87
2025
- -
- -
- -
- -
119.91
2026
- -
- -
- -
- -
- -
Business
Union Tool Co. is a Japan-based manufacturer specializing in industrial cutting tools and precision machinery components. The company’s core product portfolio includes printed circuit board (PCB) drills and routers; PCB tools-related equipment; carbide end mills; linear motion products such as crossed roller guides; optical glass measuring instruments; rolling dies; forging tools; and various coating rods. These products serve highly specialized markets requiring ultra-precision machining, particularly in electronics manufacturing, automated machinery, and semiconductor equipment. Union Tool’s cutting tools are primarily made of cemented carbide with advanced coatings and designs tailored for micro-hole drilling, multilayer PCB processing, and materials that demand high durability and precision. Founded in 1938 and headquartered in Tokyo, Japan, Union Tool operates extensively in Japan, China, Taiwan, and internationally, with significant strength in supplying components for electronic manufacturing and industrial automation sectors. The company develops proprietary manufacturing equipment to maintain high standards of quality and dimensional accuracy, including specialized grinding machines, image processing inspection devices, and automated packaging systems. Union Tool also manufactures high-performance linear guides critical for precision equipment, which feature nearly mirror-like sliding surfaces for optimal durability and smooth operation. Recent major developments within the last two years include the announcement of a new factory construction project to enhance PCB drill production capabilities, reflecting a strategic expansion to meet increasing demand. The company also released new carbide end mill products with advanced coatings such as DLC and CBN varieties, aiming to improve tool life and performance. Union Tool opened a new sales office in Fukuoka in early 2025 to strengthen its regional sales and customer support network. Additionally, the company was awarded the Technical Achievement Award from the Japan Cutting & Wear-resistant Tool Association in 2024, recognizing its leading-edge technology advancements. Price revisions for PCB tools were also implemented in late 2025 as part of operational adjustments to market conditions. Union Tool serves diverse industry segments including electronics manufacturing, automotive, semiconductor, and precision machinery sectors. It focuses on providing durable, high-precision cutting and machining tools essential for modern automated production lines and quality control. The company’s ongoing commitment to innovation and quality is underscored by continuous product development, expansion of manufacturing facilities, and strategic geographic presence primarily within Asia but with global reach. This comprehensive profile reflects Union Tool Co.’s status as a key player in precision cutting tools and machining equipment, with a strong emphasis on product quality, functional innovation, and strategic operational growth.