1. Japan Stocks

  2. •

    Industrials

  3. •

    Electrical Equipment & Parts
Nippon Gear Co., Ltd.

Nippon Gear Co., Ltd.

6356.T
Nippon Gear Co., Ltd.JP flagTokyo Stock Exchange
1,446.00
JPY
-54.00
- -
20.59BMarket Cap
Nippon Gear Co., Ltd.
6356.T
(Tokyo Stock Exchange)

Recent

price

1,446.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
739.88
785.05
690.95
613.32
645.04
607.94
635.32
520.8
521.07
533.58
541.87
531.6
528.19
675.83
671.16
694.22
383.36
Revenue per Share
18.52
26.81
17.04
16.94
24.42
33.26
48.37
15.33
22.36
27.86
21.95
20.78
48.12
108.13
108.9
123.01
69.79
Basic EPS, GAAP
75.62
34.81
5.73
53.27
26.03
58.33
32.02
-29.91
20.48
4.43
41.49
49.6
68.65
29.62
49.16
125.54
- -
Free Cash Flow per Basic Share
4.16
6.99
5.97
5
5.08
5.04
5.93
5.03
4.01
4.02
5.01
4
3.98
6.99
8.96
8
- -
Dividend per Share
312.62
332.49
343.59
355.58
387.8
416.17
243.15
352.95
372.92
398
414.01
430.79
474.92
576.05
675.96
790.97
727.42
Book Value per Share
362.33
383.57
398.92
413.62
451.26
474.43
522.12
525.93
538.89
563.48
590.87
609.39
654.64
771.22
869.36
1,007.5
809.31
Tangible Book Value per Share
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
14
Basic Weighted Avg Shares
10,511
11,151
9,812
8,709
9,157
8,628
9,015
7,390
7,394
7,579
7,715
7,569
7,520
9,622
9,556
9,884
5,458
Sales/Revenue/Turnover
14.57
16.26
9.82
10.3
6.06
8.3
11.11
3.94
6.24
7.5
5.34
1.57
12.83
22.12
22.04
24.86
24.27
Operating Margin (%)
368
363
360
322
322
319
256
204
244
274
247
219
194
186
234
239
- -
Depreciation Expense
263
381
242
240
347
472
686
218
317
396
313
296
685
1,539
1,550
1,751
994
Net Income, GAAP
60.71
60.09
39.58
43.17
41.11
36
32.14
39.52
34.51
33.8
30.35
34.84
31.84
29.38
32.04
31.96
26.83
Effective Tax Rate (%)
2.5
3.42
2.47
2.76
3.79
5.47
7.61
2.94
4.29
5.22
4.05
3.91
9.11
16
16.23
17.72
18.2
Profit Margin (%)
3,994
4,497
4,357
4,536
4,832
5,082
5,429
5,186
5,568
6,139
6,308
6,458
6,768
7,952
8,466
9,974
8,203
Working Capital
1,182
1,106
701
792
876
645
341
511
630
726
542
505
366
222
72
35
179
LT Debt
5,314
5,590
5,799
5,987
6,501
6,840
7,499
7,704
7,869
8,178
8,553
8,794
9,440
11,096
12,562
14,481
11,648
Total Equity
7.31
8.3
6.93
6.22
3.78
5.14
7.83
2.06
3.42
4.14
3.1
0.83
6.67
13.52
11.44
11.88
8.42
Return on Invested Capital (%)
3.91
5.28
3.54
3.55
4.76
6.2
11.67
4.44
5.33
6.3
4.83
4.49
9.78
19.46
16.96
16.63
9.98
Return on Capital (%)
6.06
8.31
5.04
4.84
6.57
8.27
14.67
5.14
6.16
7.23
5.41
4.92
10.63
20.58
17.4
16.77
10.35
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
144
- -
112
LT Borrowings
222
- -
179
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
14
- -
14
Market Capitalization
8,913
8,157
6,662

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
10,829
- -
10,299
Cash, Cash Equivalents & STI
4,476
- -
4,901
Accounts Receivable, Net
2,193
- -
1,779
Inventories
2,206
- -
2,338
Total Current Liabilities
2,877
- -
2,096
Payables & Accruals
- -
- -
- -
ST Debt
144
- -
112
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.92%
11.24%
15.28%
Free Cash Flow
57.63%
44.49%
155.38%
Net Income, GAAP
29.13%
52.93%
12.96%
Sales/Revenue/Turnover
1.9%
5.63%
3.43%
Total Cash Common Dividend
8%
14.49%
-10.69%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,155
2,009
2,836
2,622
9,622
2025
- -
- -
- -
- -
9,556
2026
- -
- -
- -
- -
9,884

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
20.95
- -
- -
- -
108.13
2025
- -
- -
- -
- -
108.9
2026
- -
- -
- -
- -
123.01

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
6.99
2025
- -
- -
- -
- -
8.96
2026
- -
- -
- -
- -
8
Similar Companies
NeoVolta Inc. (NEOVW)
Imperalis Hldg Equity Warrant (IMHCW)
Air Methods Corp. (AIRM)
Gencell Ltd (GNCLF)
Indo National Limited (NIPPOBATRY.NS)
Suzhou Industrial Park Heshun Electric Co., Ltd. (300141.SZ)
Business
Nippon Gear Co., Ltd. specializes in the engineering, manufacturing, and global distribution of precision mechanical components and industrial systems. The company provides a diverse array of valve actuators, jacks, gear drives, and custom gears. Its valve actuators are crucial for fluid control across sectors such as petroleum, nuclear power generation, conventional energy facilities, and water infrastructure, holding a significant market share in critical applications like nuclear power plants in Japan. The company’s offerings extend to high-performance screw jacks, which facilitate linear motion for various functions including lifting, tilting, and adjustment, finding utility in demanding environments like steel production, aerospace, and energy installations. Additionally, Nippon Gear produces advanced gear drives and mixing equipment, serving power plants, chemical processing facilities, and wastewater treatment systems. A foundational element of their expertise lies in high-precision gears, which are integral to the automotive, railway, and broader industrial machinery sectors. Beyond hardware, Nippon Gear develops sophisticated control equipment, data communication devices, and monitoring systems. The firm also undertakes the construction and integration of mechanical systems, alongside electrical engineering and installation services. Founded in 1938, Nippon Gear Co., Ltd. is based in Tokyo, Japan, and maintains a reputation for high-quality, durable solutions.