ANEST IWATA Corporation

ANEST IWATA Corporation

6381.T
ANEST IWATA CorporationJP flagTokyo Stock Exchange
1,738.00
JPY
-14.00
- -
68.45BMarket Cap
ANEST IWATA Corporation
6381.T
(Tokyo Stock Exchange)

Recent

price

1,738.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
446.53
484.1
526.3
604.14
653.84
707.36
707.94
786.26
929.76
936.98
859.25
1,031.9
1,198.52
1,323.2
1,376.65
- -
1,320.21
Revenue per Share
30.53
30.17
41.56
51.78
52.79
62.14
81.48
67.32
70.62
65.14
63.34
86.32
108.23
122.13
108.19
- -
121.85
Basic EPS, GAAP
47.58
8.85
25.32
20.64
28.78
64.42
56.7
51.83
77.33
75.8
92.62
59.83
53.29
114.03
171.06
- -
- -
Free Cash Flow per Basic Share
10.05
9.56
11.04
14.01
16.02
18.49
21.02
21
21.02
23.01
24.17
25.14
33.2
44.26
49.36
- -
- -
Dividend per Share
359.99
384.13
415.34
456.89
488.27
531.69
512.09
638.78
688.4
730.84
775.33
843.32
929.76
1,009.99
1,090.55
- -
1,007.71
Book Value per Share
379.66
402.81
444.3
486.64
556.32
586.4
641.87
700.61
723.16
760.13
805.56
899.46
1,038.76
1,159.26
1,273.81
- -
1,156.65
Tangible Book Value per Share
45
44
43
42
42
42
42
42
42
42
41
41
40
40
40
- -
40
Basic Weighted Avg Shares
20,171
21,212
22,541
25,457
27,429
29,525
29,549
32,817
38,807
39,091
35,589
42,337
48,515
53,425
54,411
55,909
53,425
Sales/Revenue/Turnover
19.14
18.46
18.25
21.09
22.32
24.01
12.63
11.65
11.18
9.92
9.68
11.29
12.05
11.57
10.86
9.96
11.57
Operating Margin (%)
589
584
625
752
1,013
1,118
1,191
1,409
1,886
1,782
1,632
1,765
2,075
2,251
2,485
2,484
- -
Depreciation Expense
1,379
1,322
1,780
2,182
2,215
2,594
3,401
2,810
2,948
2,718
2,623
3,541
4,381
4,931
4,276
5,356
4,931
Net Income, GAAP
35.75
39.82
32.22
35.79
35.46
35.12
28.78
29.58
26.99
27.66
26.41
25.14
25.68
25.69
26.19
25.48
25.69
Effective Tax Rate (%)
6.84
6.23
7.9
8.57
8.07
8.79
11.51
8.56
7.6
6.95
7.37
8.36
9.03
9.23
7.86
9.58
9.23
Profit Margin (%)
8,722
8,578
10,517
9,389
10,627
12,797
14,476
14,701
16,065
17,266
19,286
22,710
25,054
27,782
33,068
33,830
27,782
Working Capital
501
441
423
320
317
240
543
831
1,466
1,501
1,149
1,296
1,479
1,619
1,712
1,575
1,619
LT Debt
17,368
17,853
19,678
21,783
24,690
25,519
28,605
32,778
33,503
34,570
36,134
40,210
45,252
50,072
53,559
57,541
50,072
Total Equity
13.48
12.64
14.06
15.65
16.13
17.49
9.34
8.12
8.66
7.5
6.59
8.64
9.41
8.91
7.85
7.04
8.91
Return on Invested Capital (%)
7.69
7.24
9.08
10.55
9.69
10.96
13.77
8.84
7.61
6.79
5.99
7.44
8.12
8.36
6.37
8.23
8.36
Return on Capital (%)
8.56
7.99
10.28
11.78
11.15
12.16
15.61
11.7
10.64
9.18
8.38
10.62
12.13
12.58
10.2
12.03
12.58
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'24
Dec'24
Mar'24
ST Debt
949
996
1,453
LT Borrowings
- -
- -
48
LT Finance Leases
- -
- -
1,571
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
40
40
40
Market Capitalization
48,398
44,878
54,833

Working Capital

FRC

in mil. unless spec.
Sep'24
Dec'24
Mar'24
Total Current Assets
39,672
40,069
40,571
Cash, Cash Equivalents & STI
15,315
16,735
16,931
Accounts Receivable, Net
10,397
9,914
9,795
Inventories
12,699
11,983
12,149
Total Current Liabilities
11,828
11,765
12,789
Payables & Accruals
- -
- -
- -
ST Debt
949
996
1,453
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.55%
9.77%
7.43%
Free Cash Flow
12.94%
16.29%
-30.68%
Net Income, GAAP
9.06%
16.65%
25.26%
Sales/Revenue/Turnover
6.94%
9.65%
2.75%
Total Cash Common Dividend
13.91%
22.35%
36.29%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
12,175
13,723
13,072
14,455
53,425
2025
- -
- -
- -
- -
54,411
2026
- -
- -
- -
- -
55,909

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
34
- -
- -
- -
122.13
2025
- -
- -
- -
- -
108.19
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
44.26
2025
- -
- -
- -
- -
49.36
2026
- -
- -
- -
- -
- -
Business
ANEST IWATA Corporation manufactures and sells air compressors, vacuum equipment, coating equipment, coating systems, and peripheral equipment including oxygen, nitrogen, and ozone gas generators; spray guns, electrostatic coating machines, paint supply equipment, automatic painting devices, painting plants, painting robots, painting booths, oil-free scroll vacuum pumps, steam power generators, adhesive machinery, medical equipment, power supply units, and power transmission devices. The company operates in the air energy and coating businesses, serving general industries, semiconductors, food production, automotive refinishing, research facilities, hospitals, electric buses, and new transportation systems across Japan, Europe, America, China, and other international markets. Founded in 1926 and headquartered in Yokohama, Japan, ANEST IWATA maintains subsidiaries and operations in 22 countries and regions worldwide. Recent developments include a 2024 partnership agreement with JCL TEAM UKYO to support the cycling team's European activities, reflecting strategic alliances in sports sponsorship; the 2023 integrated report highlighting consolidated net sales of JPY 53.4 billion; and ongoing global expansions such as establishments in Vietnam, Indonesia, Poland, and Brazil in prior years, with continued focus on product innovation like energy-efficient compressors.