1. Japan Stocks

  2. •

    Technology

  3. •

    Electronic Gaming & Multimedia
Sega Sammy Holdings Inc.

Sega Sammy Holdings Inc.

6460.T
Sega Sammy Holdings Inc.JP flagTokyo Stock Exchange
2,432.00
JPY
-11.00
- -
493.07BMarket Cap
Sega Sammy Holdings Inc.
6460.T
(Tokyo Stock Exchange)

Recent

price

2,432.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
1,559.65
1,572.09
1,317.34
1,555.49
1,505.73
1,484.1
1,565.5
1,380.92
1,414.03
1,560.98
1,181.45
1,376.93
1,764.73
2,138.57
1,997.49
2,316.96
1,142.29
Revenue per Share
163.19
86.73
137.14
126.42
-46.69
22.9
117.78
38.1
11.26
58.65
5.42
158.85
208.06
150.75
209.79
-27.35
46.01
Basic EPS, GAAP
259.19
5.77
-69.08
149.24
34.8
-33.11
143.16
15.6
-69.63
83.05
-90.99
119.04
153.47
254.24
41.89
60.19
- -
Free Cash Flow per Basic Share
34.63
39.92
40.33
39.94
39.78
40.18
40
40.02
39.99
40
30.04
40.37
40.15
62.36
52.28
54.91
- -
Dividend per Share
765.1
815.36
938.09
1,027.24
938.62
957.29
1,013.66
1,011.71
988.49
1,006.12
980.49
1,092.44
1,321.59
1,419.07
1,606.1
1,556.67
1,553.75
Book Value per Share
1,032.76
1,093.38
1,217.8
1,302.28
1,204.3
1,173.4
1,234.41
1,224.37
1,236.63
1,187.52
1,175.11
1,198.91
1,440.74
1,210.46
1,352.14
1,306.21
1,285.76
Tangible Book Value per Share
254
252
244
243
244
234
234
234
235
235
235
233
221
219
215
210
216
Basic Weighted Avg Shares
396,732
395,502
321,407
378,011
366,813
347,981
366,939
323,664
331,648
366,594
277,748
320,949
389,635
468,925
428,948
487,542
246,738
Sales/Revenue/Turnover
26.97
14.76
5.94
10.19
4.77
5.06
8.05
5.48
3.94
7.54
2.36
9.98
12.01
12.34
11.22
9.67
7
Operating Margin (%)
17,824
22,521
20,406
22,740
25,372
23,379
23,017
21,349
20,883
19,236
16,734
13,717
12,847
16,015
16,107
21,407
- -
Depreciation Expense
41,510
21,820
33,460
30,721
-11,375
5,369
27,607
8,930
2,642
13,775
1,274
37,027
45,938
33,055
45,051
-5,756
9,938
Net Income, GAAP
23.18
47.76
- -
34.14
629.47
53.23
16.8
24.53
60.98
48.45
- -
2.38
2.41
20.8
17.78
- -
9.58
Effective Tax Rate (%)
10.46
5.52
10.41
8.13
-3.1
1.54
7.52
2.76
0.8
3.76
0.46
11.54
11.79
7.05
10.5
-1.18
4.03
Profit Margin (%)
206,552
195,247
214,933
227,406
211,314
196,302
211,548
187,879
172,920
182,829
216,518
200,803
233,530
259,509
294,565
265,564
269,841
Working Capital
34,924
36,995
74,426
72,998
89,118
100,895
77,000
61,161
50,334
55,437
56,808
46,013
40,352
139,337
146,639
139,443
130,750
LT Debt
285,461
296,376
320,032
348,270
322,451
299,948
311,494
310,454
305,336
296,857
291,256
292,637
331,346
357,699
381,603
354,967
368,910
Total Equity
23.74
8.31
- -
5.92
-21.24
1.91
5.79
3.28
1.3
3.74
- -
8.94
12.27
9.92
7.4
- -
- -
Return on Invested Capital (%)
15.52
8.1
- -
9.21
-5.05
1.6
7.96
2.7
0.87
4.41
- -
12.47
14.02
8.17
9.58
- -
12.17
Return on Capital (%)
23.27
10.92
15.42
12.84
-4.76
2.37
11.95
3.76
1.13
5.89
0.55
15.26
16.81
10.96
13.73
-1.71
3.1
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
22,507
- -
22,500
LT Borrowings
134,500
- -
130,750
LT Finance Leases
4,837
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
216
- -
213
Market Capitalization
444,370
515,924
617,769

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
395,003
- -
378,927
Cash, Cash Equivalents & STI
219,810
- -
208,832
Accounts Receivable, Net
54,269
- -
45,572
Inventories
81,760
- -
91,398
Total Current Liabilities
135,494
- -
109,086
Payables & Accruals
- -
- -
- -
ST Debt
22,507
- -
22,500
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.85%
4.27%
-6.98%
Free Cash Flow
-178.32%
-37.23%
40.78%
Net Income, GAAP
333.27%
545.18%
-112.78%
Sales/Revenue/Turnover
4.49%
12.49%
13.66%
Total Cash Common Dividend
4.16%
13.34%
2.92%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
108,050
113,108
128,766
117,972
468,925
2025
- -
- -
- -
- -
428,948
2026
- -
- -
- -
- -
487,542

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
78.18
- -
- -
- -
150.75
2025
- -
- -
- -
- -
209.79
2026
- -
- -
- -
- -
-27.35

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
62.36
2025
- -
- -
- -
- -
52.28
2026
- -
- -
- -
- -
54.91
Similar Companies
ClickStream Corporation (CLIS)
CMON Limited (1792.HK)
Take-Two Interactive Software, Inc. (0LCX.L)
Swarmio Media Holdings Inc. (SWMIF)
Homeland Interactive Technology Ltd. (3798.HK)
Rovio Entertainment Oyj (ROVIO.HE)
Business
Sega Sammy Holdings Inc. (6460.T) is a Japanese multinational holding company primarily engaged in the development, manufacturing, and distribution of entertainment products including video games, pachinko and pachislot machines, and toys. The company operates through key segments encompassing entertainment contents, pachislot and pachinko machines, and hotels and resorts; its core offerings include popular video game franchises such as Sonic the Hedgehog, Yakuza/Like a Dragon, and Persona under Sega; pachinko and pachislot machines produced by Sammy; and animation, merchandising, and mobile games. Sega Sammy conducts global operations across Asia, North America, Europe, and other regions, targeting consumers in the gaming, gambling, and leisure industries, with headquarters in Tokyo, Japan, founded in 2004 through the merger of Sega and Sammy. Recent major developments include strategic investments in blockchain and Web3 gaming initiatives, such as the 2024 launch of the AURA blockchain platform by Sega to enhance digital asset integration in titles like Sonic; a partnership with Microsoft for game distribution expansions announced in late 2024; and ongoing business realignments in 2025, including divestitures of non-core assets to focus on high-growth IP exploitation amid President Trump's reelection influencing global trade dynamics. The company also completed a significant funding round for its subsidiary Rovio Entertainment (acquired in 2023) to bolster mobile gaming, alongside new product launches like enhanced pachislot models compliant with Japan's updated gaming regulations. These changes reflect Sega Sammy's shift toward digital transformation and international expansion, with no recent name changes or major reorganizations reported.