1. Japan Stocks

  2. •

    Industrials

  3. •

    Industrial - Machinery
Nichidai Corporation

Nichidai Corporation

6467.T
Nichidai CorporationJP flagTokyo Stock Exchange
328.00
JPY
+1.00
- -
2.96BMarket Cap
Nichidai Corporation
6467.T
(Tokyo Stock Exchange)

Recent

price

328.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
1,138.11
1,383.71
1,453.3
1,576.8
1,616.91
1,575.95
1,563.04
1,684.7
1,924.18
1,632.3
1,195.79
1,359.08
1,198.47
1,250.78
1,281.9
- -
652.04
Revenue per Share
54.78
51.76
62.07
89.48
96.75
53.67
46.92
57.71
106.99
52.76
-18.86
-68.43
-53.55
4.97
6.24
- -
23.62
Basic EPS, GAAP
18.94
1.21
71.25
128.27
46.76
39.44
137.2
101.17
52.58
164.96
14.38
13.74
-28.32
6.47
-17.63
- -
- -
Free Cash Flow per Basic Share
3.05
11.91
13.77
15.95
18.22
22.02
19.94
18.1
19.85
24.98
10.11
9.13
7.07
6.01
4.01
- -
- -
Dividend per Share
610.54
650.31
698.38
778.28
864.53
896.21
765.15
962.84
1,049.84
1,077.6
1,048.74
971.31
910.76
909.52
911.98
- -
911.06
Book Value per Share
756.66
782.79
866.03
983.08
1,128.62
1,130.27
1,154.09
1,225.14
1,291.9
1,338.79
1,276.89
1,201.85
1,193.54
1,153.51
1,183.3
- -
1,179.7
Tangible Book Value per Share
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
- -
9
Basic Weighted Avg Shares
10,302
12,525
13,155
14,272
14,635
14,264
14,148
15,249
17,416
14,774
10,823
12,301
10,848
11,324
11,603
10,993
5,897
Sales/Revenue/Turnover
6.83
6.71
6.79
9.15
8.68
5.81
4.54
4.95
7.97
4.83
-3.14
1.77
-1.86
-0.38
1.32
-3.72
2.46
Operating Margin (%)
533
539
603
765
880
970
793
861
853
832
759
784
635
560
618
663
- -
Depreciation Expense
496
469
562
810
876
486
425
522
968
478
-171
-619
-485
45
56
-754
214
Net Income, GAAP
9.58
38.42
30.86
32.28
25.64
20.37
28.05
25.57
25.17
27.07
- -
- -
- -
82.08
54.61
- -
32.3
Effective Tax Rate (%)
4.81
3.74
4.27
5.68
5.98
3.41
3
3.43
5.56
3.23
-1.58
-5.03
-4.47
0.4
0.49
-6.86
3.62
Profit Margin (%)
2,750
2,720
3,116
3,578
4,260
4,544
4,482
4,615
5,587
6,061
5,632
5,931
6,074
5,076
4,871
3,918
4,979
Working Capital
1,567
1,171
1,822
1,581
1,457
1,290
1,058
543
626
776
632
590
623
449
282
83
301
LT Debt
6,948
7,235
7,938
9,010
10,327
10,326
10,577
11,229
12,038
12,601
12,169
11,440
11,301
10,896
11,170
10,758
11,140
Total Equity
6.09
4.63
5.21
7.15
7.12
4.83
3.43
4.13
7.41
3.63
- -
- -
- -
-0.06
0.53
- -
- -
Return on Invested Capital (%)
5.24
4.54
4.78
6.98
7.09
3.44
3.63
4.21
7.19
3.36
- -
- -
- -
0.71
0.47
- -
-2.9
Return on Capital (%)
9.37
8.21
9.2
12.12
11.78
6.1
5.65
6.68
10.63
4.96
-1.77
-6.77
-5.69
0.55
0.69
-9.61
2.62
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
1,552
- -
1,655
LT Borrowings
417
- -
272
LT Finance Leases
32
- -
28
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9
- -
9
Market Capitalization
3,349
3,165
2,984

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
8,770
- -
8,931
Cash, Cash Equivalents & STI
3,274
- -
3,612
Accounts Receivable, Net
2,660
- -
2,585
Inventories
1,821
- -
1,768
Total Current Liabilities
3,694
- -
3,952
Payables & Accruals
- -
- -
- -
ST Debt
1,552
- -
1,655
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.51%
-2.4%
-3.7%
Free Cash Flow
-43.75%
-146.7%
72.24%
Net Income, GAAP
-136.85%
-255.59%
-1,435.31%
Sales/Revenue/Turnover
-1.73%
0.69%
-5.26%
Total Cash Common Dividend
-7.36%
-6.17%
49.68%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,677
2,750
2,846
3,051
11,324
2025
- -
- -
- -
- -
11,603
2026
- -
- -
- -
- -
10,993

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-4.82
- -
- -
- -
4.97
2025
- -
- -
- -
- -
6.24
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
6.01
2025
- -
- -
- -
- -
4.01
2026
- -
- -
- -
- -
- -
Similar Companies
Sonocom Co.,Ltd. (7902.T)
Ushio Inc. (UHOIF)
Eson Precision Ind. Co., Ltd. (5243.TW)
Acrow India Limited (ACROW.BO)
Shanghai STEP Electric Corporation (002527.SZ)
Hefei Taihe Intelligent Technology Group Co.,Ltd. (603656.SS)
Business
Nichidai Corporation (6467.T), founded in 1959 and headquartered in Kyotanabe, Kyoto, Japan, develops, manufactures, and sells precision-forged dies, precision-forged products, filtering equipment, metal filtering materials, sintered metals, and assembled precision components primarily for automotive, aerospace, petrochemical, pharmaceutical, food, and beverage industries; its core offerings include automotive parts such as scroll compressor components, gears, cross joints, inner races, hypoid pinion gears, connecting rods, axle beams, and suspension components, alongside multi-layer sintered wire mesh filters with high heat, pressure, and oxidation resistance, turbocharger parts, non-ferrous precision forgings, sanitary inline strainers, flame arresters, aeration tubes, and air rolls for non-contact conveyance. The company operates through three main segments—Precision Die, Precision Parts, and Filter—with production facilities in Japan (Kyotanabe and Ujitawara factories), Thailand (NICHIDAI (THAILAND) LTD. and soon-integrated THAI SINTERED MESH CO., LTD.), and sales offices in the United States, Asia, and Japan, serving domestic and international markets including ASEAN, India, China, and Korea via subsidiaries like NICHIDAI FILTER CORPORATION, NICHIDAI U.S.A. CORPORATION, and NICHIDAI ASIA CO., LTD. In recent developments, Nichidai entered a cooperation agreement with Toyota Motor Corporation to advance Forging DX technology for real-time forging process visualization using intelligent die sets with sensors for load, displacement, and temperature monitoring; announced an absorption-type merger on January 10, 2025, between subsidiaries NICHIDAI (THAILAND) LTD. and THAI SINTERED MESH CO., LTD. (effective July 2025) to consolidate filter production, streamline management, and accelerate global strategy synergies; completed full acquisition of NICHIDAI (THAILAND) LTD.; introduced productivity enhancements like new presses and solar power at Ujitawara factory; received Best Supplier Awards from Mitsubishi Heavy Industries Thermal Systems and IHI TURBO (THAILAND) for quality and support; and reported fiscal year 2025 (ended March 31, 2025) consolidated net sales of 11,602 million yen with improved profitability amid demand recovery in precision parts and filters, while forecasting 12,100 million yen in sales for fiscal 2026.