NSK Ltd.

NSK Ltd.

6471.T
NSK Ltd.JP flagTokyo Stock Exchange
1,218.00
JPY
+34.00
- -
595.99BMarket Cap
NSK Ltd.
6471.T
(Tokyo Stock Exchange)

Recent

price

1,218.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
1,314.19
1,356.35
1,356.78
1,613.98
1,802.46
1,800.12
1,793.33
1,930.79
1,908.86
1,622.66
1,458.86
1,687.27
1,514.07
1,602.42
1,629.7
1,863.66
822.79
Revenue per Share
48.3
52.75
29.14
57.7
109.79
121.3
86.08
131.16
107.46
34
0.69
32.35
35.89
17.27
21.78
46.75
16.04
Basic EPS, GAAP
58.14
12.17
14.68
50.77
40.01
115.82
27.66
42.29
37.04
47.86
39.12
-36.84
24.2
83.53
65.09
- -
-4.34
Free Cash Flow per Basic Share
9.01
12.01
12
12
20.99
32.97
41.34
33
41.39
39.99
20.01
20.01
29.99
30.54
32.01
- -
15
Dividend per Share
411.11
329.63
348.13
461.18
549.84
638.05
709.59
813.76
900.93
923.61
907.47
932.3
941.3
899
904.54
938.66
894.63
Book Value per Share
489.77
530.08
605.11
674.4
874.06
854.7
883.91
1,027.19
1,041.4
989.47
1,035.65
1,157.41
1,141.26
1,262.25
1,235.31
1,259.81
1,230.2
Tangible Book Value per Share
541
541
540
540
541
542
529
528
519
512
512
513
513
492
489
489
489
Basic Weighted Avg Shares
710,431
733,192
732,842
871,742
974,885
975,319
949,170
1,020,338
991,365
831,034
747,559
865,166
776,762
788,867
796,667
911,644
402,176
Sales/Revenue/Turnover
8.33
6.06
4.42
7.81
8.65
8.69
6.35
8.96
7.44
2.57
0.31
2.96
5.23
2.92
2.96
3.9
3.29
Operating Margin (%)
35,703
36,572
35,320
35,350
39,875
43,048
43,354
46,785
48,801
53,926
54,527
56,558
58,376
54,121
52,412
- -
27,209
Depreciation Expense
26,110
28,514
15,739
31,167
59,383
65,719
45,560
69,312
55,809
17,412
355
16,587
18,412
8,502
10,647
22,867
7,842
Net Income, GAAP
28.26
28.8
30.48
37.78
25.9
20.53
22.98
24.77
25.86
24.75
112.7
40.15
35.27
45.61
47.93
36.09
47.43
Effective Tax Rate (%)
3.68
3.89
2.15
3.58
6.09
6.74
4.8
6.79
5.63
2.1
0.05
1.92
2.37
1.08
1.34
2.51
1.95
Profit Margin (%)
124,703
146,130
158,725
176,897
226,131
218,006
187,681
203,386
222,207
248,513
233,780
272,876
280,308
277,478
335,371
368,328
296,873
Working Capital
162,842
182,346
191,676
204,866
209,491
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
275,269
299,066
340,812
378,686
486,801
478,871
485,011
561,014
560,400
526,518
573,568
637,459
634,724
677,954
669,189
692,135
660,059
Total Equity
7.51
5.47
3.6
6.25
8.19
10.35
9.54
13.02
9.67
2.93
-0.05
2.52
4.09
1.86
1.78
3.32
1.05
Return on Invested Capital (%)
5.42
6.18
3.43
5.72
9.68
12.93
11.81
15.89
11.61
3.84
0.23
3.42
4.01
2.09
2.94
5.21
1.78
Return on Capital (%)
12.31
14.24
8.6
14.26
21.73
20.44
12.63
17.21
12.43
3.7
0.08
3.52
3.83
1.84
2.41
5.07
1.71
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
489
- -
489
Market Capitalization
435,423
382,009
352,371

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
636,623
- -
581,532
Cash, Cash Equivalents & STI
195,659
- -
165,866
Accounts Receivable, Net
220,248
- -
204,828
Inventories
185,886
- -
184,458
Total Current Liabilities
359,145
- -
284,659
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.94%
3.93%
3.43%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
450.48%
933.91%
114.77%
Sales/Revenue/Turnover
-0.17%
4.5%
14.43%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
188,247
198,443
201,368
200,808
788,867
2025
- -
- -
- -
- -
796,667
2026
- -
- -
- -
- -
911,644

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-1.85
3.25
8.31
- -
17.27
2025
- -
- -
- -
- -
21.78
2026
- -
- -
- -
- -
46.75

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
14.94
0.45
14.95
- -
30.54
2025
- -
- -
- -
- -
32.01
2026
- -
- -
- -
- -
- -
Business
NSK Ltd., along with its affiliates, designs, develops, and distributes a comprehensive range of motion and control solutions across global markets. The company's principal offerings encompass industrial equipment bearings, automotive components, and advanced precision machinery. Within its industrial bearing portfolio, the company produces various ball and roller bearing types, specialized bearing units, and high-precision bearings. These are engineered for demanding sectors such as steel production, mining, construction, paper manufacturing, and pumping and compression systems. NSK also crafts bearings for challenging operational conditions, including sanitary, corrosive, vacuum, cleanroom, high-temperature, non-magnetic, and dust-laden environments. The automotive division provides critical products like chassis components, including electric power steering systems, steering column and intermediate shafts, and wheel hub unit bearings. Powertrain elements feature engine parts, electrical accessories, and drive train items such as automatic and manual transmission components, half-toroidal CVT POWERTOROS units, and differential gear and propeller shaft solutions. Furthermore, NSK manufactures precision machine parts, notably ball screws, linear guides, monocarriers, XY tables, and spindles, alongside associated accessories such as ball screw support bearings and specialized lubricants. The company also offers megatorque motors, provides maintenance and repair services, and delivers digital service solutions, including condition monitoring. Serving a diverse global clientele, NSK's products are vital to industries including agriculture, automotive manufacturing, cement production, food processing, industrial motors, gearboxes, injection molding, machine tools, medical devices, quarrying, construction, motorcycles, office equipment, palm oil processing, papermaking, pumps, compressors, railways, semiconductor fabrication, steel, sugar, and wind energy. The company, founded in 1916, maintains its headquarters in Tokyo, Japan. NSK has recently demonstrated strong financial performance, elevating its full-year sales and profit outlook, partly driven by robust automotive production and strategic consolidations. A leader in motion technology, NSK is committed to innovation, including advanced bearings for electric vehicles and smart automation, focusing on sustainability and enhancing performance, productivity, and energy efficiency.