OPEN Group, Inc.

OPEN Group, Inc.

6572.T
OPEN Group, Inc.JP flagTokyo Stock Exchange
219.00
JPY
+6.00
- -
12.20BMarket Cap
OPEN Group, Inc.
6572.T
(Tokyo Stock Exchange)

Recent

price

219.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
- -
54.77
86.74
156.97
179.34
191.56
96.33
98.26
101.65
- -
- -
110.47
Revenue per Share
- -
3.23
6.07
10.72
0.31
0.36
-19.36
1.06
2.74
- -
- -
1.85
Basic EPS, GAAP
- -
0.62
7.26
8.45
-12.1
19.82
2.93
5.91
9.7
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
7.5
23.94
63.92
126.14
121.57
95.72
97.88
101
- -
- -
104.9
Book Value per Share
- -
4.51
28.87
76.31
191.67
192.44
168.05
173.48
176.53
- -
- -
171.26
Tangible Book Value per Share
- -
48
48
52
56
59
61
61
61
- -
- -
61
Basic Weighted Avg Shares
- -
2,645
4,189
8,186
10,071
11,206
5,905
5,958
6,166
7,224
8,148
6,719
Sales/Revenue/Turnover
- -
6.31
11.11
11.66
4.68
4.75
6.01
5.13
8.44
9.05
12.33
9.07
Operating Margin (%)
- -
48
99
293
609
804
778
579
441
414
452
- -
Depreciation Expense
- -
156
293
559
17
21
-1,187
65
166
435
639
113
Net Income, GAAP
- -
29.22
34.88
38.43
94.28
94.07
- -
80.49
38.55
- -
17.78
181.9
Effective Tax Rate (%)
- -
5.9
7
6.83
0.17
0.19
-20.1
1.08
2.69
6.03
7.84
1.68
Profit Margin (%)
217
375
1,514
4,969
11,225
11,485
10,768
8,715
8,546
9,599
7,968
7,585
Working Capital
342
229
222
1,397
1,822
1,703
1,492
1,589
1,715
1,988
2,207
1,476
LT Debt
70
397
1,696
5,647
13,107
13,142
11,600
11,515
11,668
11,983
10,640
11,986
Total Equity
- -
17.87
19.75
11.41
0.22
0.19
- -
0.39
2.04
- -
5.23
- -
Return on Invested Capital (%)
- -
23.32
26.15
16.37
0.24
0.22
- -
0.64
1.72
- -
6.05
2.24
Return on Capital (%)
- -
54.87
38.63
24.91
0.33
0.3
-18.28
1.09
2.75
6.86
9.49
1.78
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Feb'24
May'25
Aug'25
ST Debt
2,252
2,152
2,154
LT Borrowings
1,715
1,508
1,476
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
61
61
61
Market Capitalization
15,695
15,205
13,502

Working Capital

FRC

in mil. unless spec.
Feb'24
May'25
Aug'25
Total Current Assets
14,373
14,468
13,423
Cash, Cash Equivalents & STI
11,517
11,200
10,574
Accounts Receivable, Net
2,420
2,613
2,283
Inventories
16
6
16
Total Current Liabilities
5,826
6,245
5,838
Payables & Accruals
- -
- -
- -
ST Debt
2,252
2,152
2,154
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
113.66%
-3.93%
-11.2%
Free Cash Flow
- -
-212.72%
-1,031.07%
Net Income, GAAP
- -
-1,096.29%
46.79%
Sales/Revenue/Turnover
- -
-2.59%
12.78%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,449
1,464
1,569
1,683
6,166
2025
1,784
1,682
- -
- -
7,224
2026
- -
- -
- -
- -
8,148

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6.35
- -
- -
- -
2.74
2025
0.33
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
OPEN Group, Inc. (6572.T) operates as a pure holding company focused on robotic process automation (RPA), digital transformation, and related technology services in Japan. The company oversees segments including Robot Outsourcing Business, Robot Transformation Business, and RaaS (Robotics as a Service) Business, offering core products such as BizRobo!, a digital labor platform for automating routine tasks with high speed and accuracy; PRESCO, a performance-based advertising service and ASP platform that enhances online ad efficiency through automation; RoboRobo, a cloud-based service for back-office productivity improvement including decision support; AUTORO, a no-code cloud robot for browser and web automation with API integration; Gokinjowork, a platform matching local workers with businesses to reduce on-site costs; and MedOS, a real-time medical claims processing service; through subsidiaries like OPEN, Inc., LEAGLE Inc., Hospitality Partners, Inc., Gokinjowork Inc., AUTORO Inc., Asuka Payroll Pro Inc., and Payroll Pro Inc. Founded in April 2000 and headquartered at KDX Nishi-Shinbashi Building 3F, 3-3-1 Nishi-Shinbashi, Minato-ku, Tokyo, Japan, the company primarily serves industries facing labor shortages and DX needs, targeting corporate clients for task and process automation. Recent developments include a name change from RPA Holdings, Inc. to OPEN Group, Inc. in June 2024; a merger of RPA Technologies, Inc., Segment, Inc., and Open Associates, Inc. into OPEN, Inc. in 2024; a shift to the Tokyo Stock Exchange Prime Market in 2024; the release of an AI agent service with scoring functionality for RoboRobo compliance checks in November 2025; and exhibition at the Back Office DXPO Tokyo event in November 2025.