1. Taiwan, Province of China Stocks

  2. •

    Communication Services

  3. •

    Entertainment
B'in Live Co., Ltd.

B'in Live Co., Ltd.

6625.TW
B'in Live Co., Ltd.TW flagTaiwan Stock Exchange
78.90
TWD
-0.30
- -
4.57BMarket Cap
B'in Live Co., Ltd.
6625.TW
(Taiwan Stock Exchange)

Recent

price

78.90

P/E

ratio

- -

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
47.65
17.17
20.39
27.13
31.94
28.19
18.11
16.96
26.32
51.56
63.29
- -
79.17
Revenue per Share
4.81
0.47
0.97
1.02
1.92
0.07
-2.94
-1.78
-0.28
5.94
5.72
- -
9.25
Basic EPS, GAAP
9.11
-6.13
1.09
0.52
3.16
0.69
0.28
-1.7
3.62
4.78
11.13
- -
-13.54
Free Cash Flow per Basic Share
- -
- -
0.04
0.08
0.38
1.21
0.08
- -
- -
- -
3.13
- -
- -
Dividend per Share
11.07
3.34
7.35
8.56
9.96
8.91
7.3
7.29
8.16
14.94
16.57
- -
21.06
Book Value per Share
10.92
3.31
8.52
10.23
14.97
14.14
14.66
11.62
11.28
17.3
20.12
- -
34.19
Tangible Book Value per Share
8
36
39
41
45
43
44
49
49
50
50
- -
55
Basic Weighted Avg Shares
380
617
791
1,111
1,424
1,217
795
838
1,303
2,559
3,146
4,373
4,373
Sales/Revenue/Turnover
12.34
4.34
6.01
5.84
8.17
0.57
-16.53
-9.8
-0.23
10.7
9.96
12.92
12.92
Operating Margin (%)
12
47
77
80
73
109
105
102
107
123
146
167
167
Depreciation Expense
38
17
38
42
86
3
-129
-88
-14
295
284
511
511
Net Income, GAAP
17.03
15.16
16.95
31.03
25.01
19
- -
- -
- -
12.95
19.25
19.94
19.94
Effective Tax Rate (%)
10.09
2.76
4.78
3.76
6.02
0.26
-16.24
-10.48
-1.06
11.52
9.04
11.69
11.69
Profit Margin (%)
-12
-41
95
144
407
313
332
235
250
422
637
663
663
Working Capital
40
144
40
- -
- -
87
74
59
61
55
40
465
465
LT Debt
88
125
334
421
669
613
647
576
562
861
1,002
1,894
1,894
Total Equity
- -
7.27
10.17
9.82
14.58
0.78
- -
- -
- -
29.63
24.75
25.45
25.45
Return on Invested Capital (%)
- -
6.65
11.25
10.98
18.87
0.53
- -
- -
- -
46.11
33.54
40.04
40.04
Return on Capital (%)
- -
16.34
18.67
13.14
21.58
0.77
-36.6
-25.78
-3.6
51.47
36.35
51.44
51.44
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Jun'25
Sep'25
Dec'25
ST Debt
20
68
50
LT Borrowings
- -
435
427
LT Finance Leases
35
30
38
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
58
58
58
Market Capitalization
5,085
4,678
4,490

Working Capital

FRC

•

in mil. unless spec.
Jun'25
Sep'25
Dec'25
Total Current Assets
2,209
1,897
1,911
Cash, Cash Equivalents & STI
1,422
975
1,219
Accounts Receivable, Net
667
802
630
Inventories
- -
- -
- -
Total Current Liabilities
1,217
1,250
1,249
Payables & Accruals
- -
- -
- -
ST Debt
20
68
50
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
39.55%
29.04%
89%
Free Cash Flow
-91.23%
-233.62%
-235.21%
Net Income, GAAP
-628.78%
-456.39%
79.67%
Sales/Revenue/Turnover
26.68%
43.84%
38.99%
Total Cash Common Dividend
- -
- -
48.82%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
274
561
955
769
2,559
2024
467
707
1,060
912
3,146
2025
483
1,308
1,186
1,396
4,373

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
0.32
1.34
2.26
- -
5.94
2024
0.92
1.31
1.46
- -
5.72
2025
0.23
2.92
3.1
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
3.13
2025
- -
- -
- -
- -
- -
Similar Companies
MSG Networks Inc. (MSGN)
CableClix (USA), Inc. (CCLX)
Dish TV India Limited (DTTVY)
GFL Limited (GFLLIMITED.BO)
GGToor, Inc. (GTOR)
PT First Media Tbk (KBLV.JK)
Business
B'in Live Co., Ltd. delivers comprehensive production services for diverse live entertainment events. The company provides extensive visual planning and graphic design, alongside bespoke stage and set creation for concerts, theatrical shows, awards ceremonies, corporate functions, fashion events, press conferences, and various private gatherings. It also specializes in designing visual narratives for songs, incorporating animations, live-action footage, and documentary elements. Additionally, the firm offers integrated solutions that merge creative marketing, advanced hardware technology, and event resource management. Its production capabilities cover scriptwriting, direction, and detailed program planning and design. B'in Live also provides expert engineering services, encompassing the setup of stage lighting, operation of audio consoles, configuration of video equipment, and technical support, functioning as directors and production personnel for television programs. The company further extends its expertise to technical management and marketing strategy for projects, with its main operations based in Taipei, Taiwan.