1. Taiwan, Province of China Stocks

  2. •

    Consumer Cyclical

  3. •

    Leisure
FuSheng Precision Co., Ltd.

FuSheng Precision Co., Ltd.

6670.TW
FuSheng Precision Co., Ltd.TW flagTaiwan Stock Exchange
261.50
TWD
+3.00
- -
36.45BMarket Cap
FuSheng Precision Co., Ltd.
6670.TW
(Taiwan Stock Exchange)

Recent

price

261.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
75.53
78.23
114.22
122
134.5
131.27
108.6
177.17
257.31
184.37
210.53
- -
214.52
Revenue per Share
- -
6.75
7.91
13.4
11.68
16.85
16.61
8.62
18.03
36.64
18.18
28.17
- -
22.48
Basic EPS, GAAP
- -
9.59
10.77
16.05
10.16
12.91
10.16
-1.87
6.03
26.89
29.89
26.46
- -
18.15
Free Cash Flow per Basic Share
- -
5.5
18.24
12.84
- -
8.96
11
8
6.6
12
22.05
12.32
- -
- -
Dividend per Share
- -
20.55
6.75
11.29
22.78
28.47
29.15
26.93
37.21
60.09
53.57
65.73
- -
66.2
Book Value per Share
- -
24.39
9.03
15.55
27.63
48.91
49.48
47.11
59.99
92.12
89.07
115.74
- -
122.16
Tangible Book Value per Share
- -
218
217
118
118
119
131
131
131
131
132
135
- -
139
Basic Weighted Avg Shares
- -
16,499
17,002
13,527
14,449
16,008
17,201
14,230
23,215
33,716
24,381
28,370
29,790
29,790
Sales/Revenue/Turnover
- -
11.31
11.51
13.33
14.71
15.47
16.18
11.54
13.59
17.09
12.48
16.68
15.58
15.58
Operating Margin (%)
- -
322
321
295
304
314
437
492
641
751
872
898
986
986
Depreciation Expense
- -
1,475
1,718
1,587
1,383
2,006
2,176
1,130
2,363
4,801
2,404
3,796
3,121
3,121
Net Income, GAAP
- -
21.84
27.67
23.27
20.7
21.32
20.76
17.75
20.85
20.77
23.12
21.07
22.49
22.49
Effective Tax Rate (%)
- -
8.94
10.11
11.73
9.58
12.53
12.65
7.94
10.18
14.24
9.86
13.38
10.48
10.48
Profit Margin (%)
2,676
3,180
-70
-47
1,366
3,560
3,744
1,953
2,930
7,617
7,445
9,224
10,467
10,467
Working Capital
- -
- -
- -
- -
- -
- -
241
244
166
1,784
1,441
347
1,931
1,931
LT Debt
5,082
5,330
1,969
1,856
3,286
5,982
6,643
6,991
8,573
12,758
12,431
16,696
18,701
18,701
Total Equity
- -
18.21
21.54
24.24
30.15
32.06
29.39
14.91
22.76
31.5
14.56
21.65
16.69
16.69
Return on Invested Capital (%)
- -
21.49
31.82
34.29
27.54
45.02
44.83
17.66
29.11
43.5
20.2
30.87
19.62
19.62
Return on Capital (%)
- -
33.32
57.71
113.21
68.58
65.91
60.39
30.75
56.24
75.32
32.15
47.62
34.59
34.59
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Jun'25
Sep'25
Dec'25
ST Debt
1,319
1,637
2,052
LT Borrowings
134
109
1,629
LT Finance Leases
312
294
302
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
139
139
139
Market Capitalization
40,909
36,244
35,481

Working Capital

FRC

•

in mil. unless spec.
Jun'25
Sep'25
Dec'25
Total Current Assets
16,569
15,443
19,778
Cash, Cash Equivalents & STI
8,675
6,868
8,190
Accounts Receivable, Net
3,978
3,801
5,982
Inventories
2,917
4,045
4,573
Total Current Liabilities
9,784
7,761
9,312
Payables & Accruals
- -
- -
- -
ST Debt
1,319
1,637
2,052
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
28.48%
23.04%
12%
Free Cash Flow
-26.43%
-20.95%
-29.29%
Net Income, GAAP
18.75%
40.51%
-17.76%
Sales/Revenue/Turnover
8.94%
20.41%
5.01%
Total Cash Common Dividend
- -
34.35%
65.02%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
7,087
5,057
5,225
7,012
24,381
2024
6,370
6,142
7,025
8,833
28,370
2025
8,480
6,572
5,895
8,844
29,790

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
5.42
3.94
3.55
- -
18.18
2024
7.01
5.57
6.09
- -
28.17
2025
8.83
2.27
3.49
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
22.05
2024
- -
- -
- -
- -
12.32
2025
- -
- -
- -
- -
- -
Similar Companies
Jiangsu Jinling Sports Equipment Co.,Ltd. (300651.SZ)
China Travel International Investment Hong Kong Limited (CTVIF)
PT Sepeda Bersama Indonesia Tbk (BIKE.JK)
OneSpaWorld Holdings Ltd (OSW)
Spielvereinigung Unterhaching Fußball GmbH & Co. KGaA (S6P.DE)
Compagnie des Alpes S.A. (CLPIF)
Business
FuSheng Precision Co., Ltd. manufactures and sells precision metal products primarily for the golf equipment, sports gear, and industrial sectors. Founded in 1953 and headquartered in Taipei, Taiwan, the company produces titanium and stainless steel golf club heads, carbon fiber golf shafts, assembled golf clubs, and club head accessories; baseball and softball bats using aluminum alloy, composite materials, and hybrid structures; boots, helmets, and protective gear for ice hockey, cross-country motorcycles, baseball, skiing, and other sports; precision casting parts for aerospace, automotive, medical devices, pumps/valves, hand/power tools, and hardware applications including titanium professional camera housings and automotive turbo wheels; medical equipment; titanium tableware and kitchenware; hardware, plastics, packaging printing, plastic injection parts, footwear, and vacuum technology products; and various series of adjustable wrenches. FuSheng Precision operates manufacturing facilities in Taiwan, China, Vietnam, Thailand, Hong Kong, and the United States, serving major customers in Japan, the United States, Europe, and internationally with a focus on OEM and ODM services for leading brands. In March 2025, the company completed the acquisition of a 51% stake in Proxene Tools Co., Ltd. for approximately NTD 1.5 billion through a tender offer, marking its strategic entry into the high-end hand tool industry and expanding production capabilities in adjustable wrenches for infrastructure, automotive, and aerospace applications.