1. Taiwan, Province of China Stocks

  2. •

    Consumer Defensive

  3. •

    Household & Personal Products
Shiny Brands Group Co., Ltd.

Shiny Brands Group Co., Ltd.

6703.TWO
Shiny Brands Group Co., Ltd.TW flagTaipei Exchange
117.50
TWD
-0.50
- -
3.85BMarket Cap
Shiny Brands Group Co., Ltd.
6703.TWO
(Taipei Exchange)

Recent

price

117.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
89.13
47.11
38.18
41.48
38.83
48.32
43.5
54.57
93.02
110.17
- -
100.43
Revenue per Share
4.51
4.3
4.11
6.06
3.46
4.41
4.56
5.81
12.62
9.23
- -
9.9
Basic EPS, GAAP
2.23
0.76
6.15
3.72
4.43
5.81
4.74
7.36
8.08
7.44
- -
14.42
Free Cash Flow per Basic Share
- -
- -
3.45
4.3
5.11
5.18
4.84
4.85
4.17
10.69
- -
2.73
Dividend per Share
6.4
12.08
9.3
12.36
10.61
12.4
13.35
13.82
21.46
18.55
- -
17.49
Book Value per Share
6.41
20.01
11.75
24.31
20.16
31.64
30.36
31.45
41.19
38.46
- -
39.69
Tangible Book Value per Share
5
13
23
25
27
28
31
31
32
33
- -
33
Basic Weighted Avg Shares
479
608
886
1,044
1,031
1,329
1,356
1,708
2,974
3,584
3,287
3,287
Sales/Revenue/Turnover
5.14
10.82
13.42
21.55
13.13
11.91
13.83
13
16.83
10.03
12.27
12.27
Operating Margin (%)
1
1
1
4
12
12
11
12
26
44
52
52
Depreciation Expense
24
56
95
152
92
121
142
182
403
300
324
324
Net Income, GAAP
14.09
17.24
16.5
18.99
20.56
20.41
20.94
20.77
20.68
20.6
20.75
20.75
Effective Tax Rate (%)
5.06
9.12
10.77
14.61
8.92
9.12
10.49
10.65
13.57
8.38
9.86
9.86
Profit Margin (%)
31
254
265
575
492
812
881
883
1,048
1,001
919
919
Working Capital
- -
- -
- -
- -
8
3
4
10
296
285
340
340
LT Debt
34
263
278
616
539
876
952
989
1,355
1,286
1,336
1,336
Total Equity
- -
26.52
28.16
33.37
16.02
15.62
14.99
17.35
27.5
15.75
17.46
17.46
Return on Invested Capital (%)
- -
38.54
37.39
34.5
20.65
30.3
32.67
41.11
51.57
28.71
30.75
30.75
Return on Capital (%)
- -
58.29
51.3
57.89
31.04
38.93
37.57
42.89
72.15
46.56
55.1
55.1
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Jun'25
Sep'25
Dec'25
ST Debt
180
179
168
LT Borrowings
263
260
256
LT Finance Leases
93
88
84
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
33
33
33
Market Capitalization
3,282
3,845
3,469

Working Capital

FRC

•

in mil. unless spec.
Jun'25
Sep'25
Dec'25
Total Current Assets
1,445
1,381
1,590
Cash, Cash Equivalents & STI
789
737
998
Accounts Receivable, Net
301
235
264
Inventories
296
339
276
Total Current Liabilities
579
545
671
Payables & Accruals
- -
- -
- -
ST Debt
180
179
168
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
88.88%
9.66%
3.85%
Free Cash Flow
152.02%
29.85%
94.91%
Net Income, GAAP
40.2%
29.87%
7.92%
Sales/Revenue/Turnover
23.23%
22.87%
-8.29%
Total Cash Common Dividend
- -
28.17%
-14.44%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
508
655
781
1,029
2,974
2024
805
995
785
999
3,584
2025
680
831
672
1,103
3,287

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
2.33
3
3.42
- -
12.62
2024
2.98
2.98
1
- -
9.23
2025
1.52
2.57
1.68
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
4.17
2024
- -
- -
- -
- -
10.69
2025
- -
- -
2.73
- -
- -
Similar Companies
Adapti, Inc. (ADTI)
Colgate-Palmolive (India) Limited (COLPAL.BO)
Unicharm Corporation (UNICY)
Hangzhou Haoyue Personal Care Co., Ltd (605009.SS)
CleanGo Innovations Inc. (CGII.CN)
L'Oréal S.A. (OR.PA)
Business
Shiny Brands Group Co., Ltd. (6703.TWO) engages in the research, development, production, and sale of skincare and beauty care products primarily in Taiwan and internationally. The company offers a comprehensive range of products under its proprietary brands SEXYLOOK, MIRAE, LUDEYA, and iLOOK BEAUTY, including facial masks such as ear hoop double lifting masks, obsidian black cotton masks, enzyme masks, 8-minute masks, and micro-essence bio-cell masks; cleansing creams, facial scrubs, essences, toners, eye masks, and soaps; as well as makeup items like foundations, concealers, and pressed powders. Founded in 2009 and headquartered at 7F, No. 311, Fuxing North Road, Songshan District, Taipei City, Taiwan, Shiny Brands Group distributes its products to over 15 countries, serving retailers such as Hong Kong SASA, TJX Group in the United States, TK Maxx in Europe, Watsons in Malaysia and Singapore, and Carring in Vietnam. In December 2024, the company entered a strategic partnership with Far East Bio-Tec Co., Ltd. (FEBICO), acquiring 1 million shares in a private placement at NT$41.5 per share to collaborate on commercializing microalgae exosomes for high-value skincare applications, leveraging Shiny Brands' brand management and FEBICO's R&D expertise to expand domestic and international markets. This alliance builds on the company's focus on innovative beauty care and biotechnology health foods, with revenue from beauty care products and biotechnology health food reaching NT$3.58 billion in 2024.