Nohmi Bosai Ltd.

Nohmi Bosai Ltd.

6744.T
Nohmi Bosai Ltd.JP flagTokyo Stock Exchange
4,410.00
JPY
-5.00
- -
259.59BMarket Cap
Nohmi Bosai Ltd.
6744.T
(Tokyo Stock Exchange)

Recent

price

4,410.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
1,324.84
1,404.89
1,427.3
1,554.51
1,556.05
1,669.4
1,580.9
1,741.84
1,770.73
1,945.2
1,789.36
1,872.42
1,749.61
1,964.04
2,262.95
2,372.69
1,173.56
Revenue per Share
30.92
29.62
47.76
79.82
93.45
110
115.12
151.49
129.42
174.4
126.37
155.07
116.41
142.1
187.85
231.87
124.14
Basic EPS, GAAP
93.09
27.17
60.41
109.99
103.43
124.51
207.83
28.29
140.6
155.99
262.51
59.02
86.11
54.34
195.45
247.23
- -
Free Cash Flow per Basic Share
15.03
15.02
15.02
15.02
20.03
20.03
25.04
23.53
32.06
32.06
33.57
34.56
38.06
43.06
60.61
96.16
- -
Dividend per Share
659.71
674.47
707.33
772.22
835.05
925.04
1,018.43
1,146.39
1,243.76
1,386.1
1,478.93
1,598.52
1,676.41
1,774.97
1,939.97
2,082.95
1,813.54
Book Value per Share
860.4
884.18
933.17
998.27
1,088.69
1,138.23
1,231.42
1,363.49
1,457.99
1,594.73
1,694.21
1,805.76
1,882.48
2,018.34
2,117.72
2,198.37
1,998.01
Tangible Book Value per Share
60
60
60
60
60
60
60
60
60
60
60
60
60
60
59
59
59
Basic Weighted Avg Shares
79,951
84,762
86,097
93,758
93,833
100,665
95,328
105,032
106,774
117,294
107,897
112,913
105,537
118,506
133,696
139,657
69,774
Sales/Revenue/Turnover
8.35
5.05
5.26
8.53
9.92
10.61
10.7
12.27
10.65
12.91
10.25
11.19
8.42
9.85
11.73
13.14
14.58
Operating Margin (%)
1,448
2,004
1,404
1,350
1,275
1,223
1,396
1,673
1,902
2,077
2,219
2,344
2,465
2,494
2,582
2,628
- -
Depreciation Expense
1,866
1,787
2,881
4,814
5,635
6,633
6,942
9,135
7,804
10,516
7,620
9,351
7,022
8,574
11,098
13,648
7,381
Net Income, GAAP
40.63
54.42
37.99
41.6
40.39
36.8
31.72
30.54
30.54
30.54
30.76
29.55
31.32
31.44
33.6
30.39
30.94
Effective Tax Rate (%)
2.33
2.11
3.35
5.13
6.01
6.59
7.28
8.7
7.31
8.97
7.06
8.28
6.65
7.24
8.3
9.77
10.58
Profit Margin (%)
37,904
40,068
42,680
47,172
50,137
52,008
53,874
58,467
63,767
71,831
75,032
79,421
82,983
86,492
87,118
82,190
83,205
Working Capital
- -
- -
- -
- -
- -
- -
- -
328
159
80
24
9
- -
- -
- -
- -
- -
LT Debt
53,398
54,329
57,014
60,787
66,220
69,627
75,446
83,683
89,362
97,669
104,120
111,889
116,634
125,164
130,028
138,984
122,288
Total Equity
7.31
3.51
4.87
7.59
8.29
9.48
9.2
10.82
8.86
10.95
7.42
8.09
5.25
6.52
7.95
9.23
5.8
Return on Invested Capital (%)
4.36
4.08
6.59
10.51
11.22
12.04
11.44
13.61
10.53
12.88
8.59
10
7.01
8.28
10.29
11.43
7.08
Return on Capital (%)
4.74
4.44
6.91
10.79
11.63
12.5
11.85
14
10.83
13.26
8.82
10.08
7.11
8.24
10.01
11.51
7.07
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
60
- -
59
Market Capitalization
138,463
144,654
173,371

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
111,318
- -
102,037
Cash, Cash Equivalents & STI
46,550
- -
47,345
Accounts Receivable, Net
49,134
- -
37,692
Inventories
15,246
- -
16,663
Total Current Liabilities
24,826
- -
18,832
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.18%
5.96%
6.89%
Free Cash Flow
66.64%
41.94%
26.02%
Net Income, GAAP
10.12%
14.47%
22.98%
Sales/Revenue/Turnover
3.61%
5.54%
4.46%
Total Cash Common Dividend
- -
24.44%
58.06%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
21,666
27,066
30,145
39,629
118,506
2025
- -
- -
- -
- -
133,696
2026
- -
- -
- -
- -
139,657

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.03
- -
- -
- -
142.1
2025
- -
- -
- -
- -
187.85
2026
- -
- -
- -
- -
231.87

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
43.06
2025
- -
- -
- -
- -
60.61
2026
- -
- -
- -
- -
96.16
Business
Nohmi Bosai Ltd. (6744.T) develops, manufactures, markets, installs and maintains fire protection systems and equipment primarily serving commercial buildings, industrial facilities, transportation infrastructure, cultural properties and specialized high-risk sites such as chemical plants, road tunnels and power plants. The company operates through three main segments: Fire Alarm Systems offering automatic fire alarms, environmental monitoring systems, smoke control systems, hinged fire doors, control panels, infrared flame detectors, air sampling smoke detectors, heat/smoke/gas detectors, fire alarms, bells and transmitters; Fire Extinguishing Systems including sprinklers, spray heads, nozzles, fire extinguishers, foam extinguishing systems, dry chemical systems, heat/gas dispersion controls and water cannons; and Maintenance Services encompassing inspections, repairs, telephone support and fire protection consulting. It also provides ancillary products such as notification appliances, manual call points, aspirating smoke detectors and parking lot systems, with integrated services from risk analysis and system design through commissioning and ongoing maintenance. Founded in December 1916 and headquartered at 4-7-3 Kudan-Minami, Chiyoda-ku, Tokyo, Japan, Nohmi Bosai is a subsidiary of SECOM Co., Ltd. and maintains operations in Japan, China, other parts of Asia, and the United States. The company targets building owners, industrial operators and public infrastructure managers across general properties, special facilities and renewal markets, with a focus on compliance with stringent safety regulations and disaster risk mitigation. Its product portfolio emphasizes advanced technologies like addressable and conventional systems, IR3 flame detectors and high-sensitivity PROTECVIEW aspirating systems, supporting applications in homes, offices, leisure complexes, waste facilities and medical institutions. In recent developments, Nohmi Bosai has pursued aggressive mergers and acquisitions as part of its Medium- to Long-Term Vision 2028 Stage II, including the April 2022 acquisition of Nissho Setsubi Kogyo Co., Ltd. (now Oita Nohmi Co., Ltd.) for enhanced installation capabilities in Oita Prefecture; the July 2022 acquisition of Sakamoto Densetsu Co., Ltd. for electrical construction expertise in Sapporo; the October 2024 acquisition of SYSTEMS Co., Ltd. for telecommunications engineering in Tohoku; and the July 2025 acquisition of Hokko Tsushin Co., Ltd. to bolster disaster prevention peripheral domains. These moves aim to expand into comprehensive disaster prevention, strengthen supply chains and address labor shortages through vertical integration and high-/low-voltage collaborations. Additionally, the company launched new services in 2024 such as Stockle+ for emergency supply matching, N-HOPS disaster support systems, and VR fire experience programs, while achieving record net sales of ¥133.7 billion and operating income of ¥15.7 billion for the fiscal year ended March 31, 2025, surpassing Stage II targets and forecasting further growth to ¥140.6 billion in net sales for FY2026/3.