1. Japan Stocks

  2. •

    Technology

  3. •

    Hardware, Equipment & Parts
Hirose Electric Co.,Ltd.

Hirose Electric Co.,Ltd.

6806.T
Hirose Electric Co.,Ltd.JP flagTokyo Stock Exchange
28,470.00
JPY
-795.00
- -
898.45BMarket Cap
Hirose Electric Co.,Ltd.
6806.T
(Tokyo Stock Exchange)

Recent

price

28,470.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
2,363.52
2,454.53
2,515.35
3,635.46
3,694.13
3,398.72
3,297.51
3,594.41
3,408.57
3,344.55
3,681.78
4,609.67
5,298.98
4,827.64
5,598.54
6,323
2,422.71
Revenue per Share
299.51
332.07
354.16
652.68
674.27
596.31
611.81
548.8
489.47
420.39
549.1
885.4
1,002.05
772.38
976.33
991.92
407.17
Basic EPS, GAAP
356.85
264.54
411.5
657.33
520.1
645.39
355.24
323.16
214.54
271.79
604.44
858.11
784.88
262.08
857.16
773.85
250.43
Free Cash Flow per Basic Share
122.55
136.26
113.37
160.5
225.45
230.99
240.36
359.89
348.93
240.37
239.98
281.92
505.33
502.13
464.98
493.65
222.18
Dividend per Share
6,940.73
6,981.65
7,309.83
8,601.66
9,139.07
8,717.75
9,210.25
9,877.9
8,556.39
8,727.63
9,006.59
9,807.41
10,255.45
10,215.08
10,592.23
11,203.64
10,329.07
Book Value per Share
6,025.87
6,165.2
6,577.57
7,789.97
8,431.22
8,038.51
8,443.48
8,687.16
8,336.26
8,339.66
8,899.83
9,529.8
9,996.2
10,472.4
10,744.63
11,084.19
10,684.24
Tangible Book Value per Share
39
39
38
34
34
35
35
35
37
36
36
36
35
34
34
33
34
Basic Weighted Avg Shares
92,440
94,790
95,938
124,987
125,726
120,284
115,103
125,143
124,590
121,765
133,538
163,671
183,224
165,509
189,420
211,264
82,599
Sales/Revenue/Turnover
23.83
20.63
21.87
26.41
25.92
23.94
24.75
22.43
18.59
16.72
20.88
24.91
25.52
20.55
22.53
20.35
20.37
Operating Margin (%)
7,507
8,871
8,748
11,436
11,361
11,560
8,067
11,451
13,107
15,819
16,769
16,407
16,704
16,847
17,941
19,465
8,544
Depreciation Expense
11,714
12,824
13,508
22,439
22,948
21,104
21,356
19,107
17,891
15,305
19,916
31,437
34,648
26,480
33,033
33,142
13,882
Net Income, GAAP
42.82
38.68
36.77
34.3
33.47
30.87
27.2
31.8
27.48
27.82
29.7
27.03
28.69
31.68
28.53
28.92
27.25
Effective Tax Rate (%)
12.67
13.53
14.08
17.95
18.25
17.55
18.55
15.27
14.36
12.57
14.91
19.21
18.91
16
17.44
15.69
16.81
Profit Margin (%)
147,125
152,833
159,087
174,899
197,074
211,841
229,238
219,152
208,503
195,831
216,035
241,883
219,571
213,262
219,712
200,992
207,470
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
3,764
3,581
4,101
4,409
4,819
4,153
5,179
4,513
LT Debt
237,562
239,601
252,066
269,164
288,302
285,830
296,293
304,719
307,330
306,141
326,092
342,069
349,853
364,173
370,147
378,075
370,119
Total Equity
5.28
4.95
5.32
8.14
7.6
6.82
7.03
6.28
5.42
4.71
6.03
8.6
9.28
6.31
8.07
7.89
3.23
Return on Invested Capital (%)
4.35
4.55
4.7
7.72
7.52
6.81
6.78
5.94
5.45
4.9
6.23
9.21
9.78
7.41
9.34
8.99
4.02
Return on Capital (%)
4.37
4.74
4.93
7.81
7.56
6.81
6.78
5.74
5.45
4.85
6.18
9.32
9.86
7.51
9.32
9.05
3.99
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
1,107
- -
1,136
LT Borrowings
- -
- -
- -
LT Finance Leases
4,819
- -
4,513
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
34
- -
34
Market Capitalization
532,777
607,853
620,844

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
234,460
- -
233,897
Cash, Cash Equivalents & STI
163,407
- -
159,156
Accounts Receivable, Net
39,418
- -
44,362
Inventories
24,359
- -
23,632
Total Current Liabilities
21,198
- -
26,427
Payables & Accruals
- -
- -
- -
ST Debt
1,107
- -
1,136
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.85%
3.01%
2.14%
Free Cash Flow
23.55%
34.62%
-10.84%
Net Income, GAAP
6.96%
13.91%
0.33%
Sales/Revenue/Turnover
6.22%
10.17%
11.53%
Total Cash Common Dividend
10.61%
16.86%
4.84%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
40,455
42,455
42,252
40,347
165,509
2025
- -
- -
- -
- -
189,420
2026
- -
- -
- -
- -
211,264

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
174.88
190.98
236.23
- -
772.38
2025
- -
- -
- -
- -
976.33
2026
- -
- -
- -
- -
991.92

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
280
- -
220.49
- -
502.13
2025
- -
- -
- -
- -
464.98
2026
- -
- -
- -
- -
493.65
Similar Companies
Murata Manufacturing Co., Ltd. (6981.T)
IMV Corporation (7760.T)
Cyient DLM Limited (CYIENTDLM.NS)
PJ Electronics Co Ltd (006140.KS)
E Ink Holdings Inc. (8069.TWO)
Ichia Technologies, Inc. (2402.TW)
Business
Hirose Electric Co., Ltd. manufactures and sells high-performance connectors for applications in computers, peripheral equipment, telecommunications, office automation, consumer electronics, control systems, automotive, and industrial equipment. The company offers multi-pin connectors including circular, rectangular, ribbon cable, printed circuit board, and flexible printed circuit variants; nylon connectors for smartphones, communications, automotive electronics, and industrial uses such as measuring, control, and medical equipment; coaxial connectors for high-frequency microwave signals in wireless LAN, Bluetooth, GPS antennas, and electronic measurement devices; optical fiber connectors and coaxial switches; board-to-board, wire-to-board, and wire-to-wire connectors; micro switches; and instruments for connectors. Founded in 1937 and headquartered in Yokohama, Japan, Hirose Electric operates globally with subsidiaries and facilities in the United States, Europe, South Korea, China, Taiwan, Malaysia, Indonesia, Singapore, India, and the Philippines. Hirose Electric targets diverse sectors including telecommunications, automotive, industrial, medical, aerospace, and consumer electronics, with manufacturing sites in Japan, China, the Philippines, and the United States. Recent developments include completion of the new Koriyama factory in April 2024 to enhance production engineering capabilities; approval to join KYOHOKAI in April 2024 as a Toyota supplier partner; expansion of Hirose Korea as a key R&D and manufacturing center for micro connectors; launch of the BM55 Series fully armored micro-connector showcased at CES 2023; co-development with Harting Group and others on industrial Ethernet connectors replacing RJ-45; introduction of the AU1 Series USB 3.2 compatible wire-to-board connector for automotive applications in February 2025; and pursuit of a medium- to long-term growth strategy targeting JPY 230 billion in sales revenue and 25% operating profit margin by fiscal 2027, supported by strategic investments in M&A and new business pillars.