Oi Electric Co., Ltd.

Oi Electric Co., Ltd.

6822.T
Oi Electric Co., Ltd.JP flagTokyo Stock Exchange
5,450.00
JPY
-50.00
- -
7.29BMarket Cap
Oi Electric Co., Ltd.
6822.T
(Tokyo Stock Exchange)

Recent

price

5,450.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
17,514.74
16,268.92
16,753.92
15,676.02
17,235.09
22,236.37
17,967.27
18,545.16
17,517.08
19,608.48
22,728.26
19,056.68
17,622.57
21,595.76
22,155.75
- -
13,752.43
Revenue per Share
433.03
456.7
495.82
193.14
87.71
910.49
97.79
-90.32
-2,157.98
405.77
107.92
-788.55
-624.04
583.34
800.86
- -
855.44
Basic EPS, GAAP
440.46
380.86
-312.01
18.83
485.96
762.7
-792.64
-622.31
-525.25
-1,760.85
-1,358.6
-1,587.18
-1,483.8
963.4
1,742.51
- -
- -
Free Cash Flow per Basic Share
- -
- -
30
50
50
50
101.1
100.03
49.89
- -
49.91
49.92
- -
- -
- -
- -
- -
Dividend per Share
4,314.21
4,770.92
5,237.06
5,380.19
4,990.63
5,851.12
4,046.66
6,488.02
4,265.03
4,660.26
4,707.46
3,854.35
3,220.97
3,800.7
4,563.09
- -
3,740.29
Book Value per Share
5,921.78
6,470.18
7,036.82
6,630.02
6,172.24
6,696.32
6,521.01
7,420.03
5,289.35
5,676.45
6,244.52
5,291.35
4,568.87
5,564.99
6,264.71
- -
5,526.91
Tangible Book Value per Share
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
- -
1
Basic Weighted Avg Shares
25,706
23,878
24,588
23,006
25,292
32,632
26,078
23,831
22,562
25,315
29,410
24,736
22,927
28,118
29,046
32,710
17,915
Sales/Revenue/Turnover
3.27
2.19
3.17
1.23
1.84
6.86
1.04
0.25
-6.99
2.25
1.03
-3.31
-2.04
3.27
5.11
5.42
7.6
Operating Margin (%)
444
422
394
422
478
494
477
466
473
434
409
395
413
392
538
731
- -
Depreciation Expense
636
670
728
283
129
1,336
142
-116
-2,779
524
140
-1,024
-812
760
1,050
1,373
1,114
Net Income, GAAP
11.18
- -
8.43
78.45
152.94
15.24
57.26
- -
- -
1.71
16.03
- -
- -
- -
12.58
7.45
19.65
Effective Tax Rate (%)
2.47
2.81
2.96
1.23
0.51
4.09
0.54
-0.49
-12.32
2.07
0.47
-4.14
-3.54
2.7
3.61
4.2
6.22
Profit Margin (%)
7,968
7,866
8,379
8,328
7,869
8,873
8,162
7,741
6,491
7,120
7,389
5,927
5,406
5,992
6,765
7,991
5,726
Working Capital
136
55
36
22
6
1
- -
- -
5
4
425
621
526
478
605
758
421
LT Debt
9,113
9,864
10,598
9,956
9,325
10,177
9,809
9,995
7,205
7,685
8,452
7,405
6,585
7,993
8,889
10,988
7,937
Total Equity
7.75
- -
6.62
0.57
-2.42
17.55
1.05
- -
- -
6.59
2.3
- -
- -
- -
8.57
10.39
- -
Return on Invested Capital (%)
7.05
- -
7.79
5.26
4.65
18.23
2.16
- -
- -
5.79
-0.2
- -
- -
- -
7.13
9.52
2.66
Return on Capital (%)
10.57
10.05
9.91
3.64
1.69
16.8
1.96
-1.63
-40.19
9.1
2.31
-18.45
-17.66
16.62
19.21
20.64
25.6
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
6,103
- -
6,085
LT Borrowings
448
- -
421
LT Finance Leases
29
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1
- -
1
Market Capitalization
2,450
2,345
2,320

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
18,839
- -
16,681
Cash, Cash Equivalents & STI
2,883
- -
4,103
Accounts Receivable, Net
8,439
- -
3,747
Inventories
6,418
- -
8,290
Total Current Liabilities
12,847
- -
10,955
Payables & Accruals
- -
- -
- -
ST Debt
6,103
- -
6,085
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.98%
6.55%
23.62%
Free Cash Flow
-17.96%
-28.85%
-72.28%
Net Income, GAAP
85.33%
-195.64%
30.73%
Sales/Revenue/Turnover
0.97%
3.07%
12.61%
Total Cash Common Dividend
- -
- -
-58.7%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,995
6,208
6,476
11,439
28,118
2025
- -
- -
- -
- -
29,046
2026
- -
- -
- -
- -
32,710

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-501.93
- -
- -
- -
583.34
2025
- -
- -
- -
- -
800.86
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Oi Electric Co., Ltd. manufactures and sells information and communication equipment and provides network construction and maintenance services for social infrastructure in Japan. The company operates through two primary segments offering optical transmission systems including WDM and SDH transport devices and converters; security and monitoring systems for contact and analog information; remote measurement and sensing systems; wireless application devices such as LoRa gateways, end devices, and LTE-Cat.M1 solutions; media converter equipment; digital radio and computer network systems; and electronic measurement instruments for field maintenance; as well as construction and maintenance of communication equipment, optical networks, and cable television infrastructure. Founded in 1950 and headquartered in Yokohama, Japan, Oi Electric supports network construction from planning and consulting through installation and after-service. The company maintains steady revenue around 29 billion JPY with recent net income growth to 1.35 billion JPY as of the trailing twelve months.