1. Japan Stocks

  2. •

    Technology

  3. •

    Communication Equipment
New Cosmos Electric Co.,Ltd.

New Cosmos Electric Co.,Ltd.

6824.T
New Cosmos Electric Co.,Ltd.JP flagTokyo Stock Exchange
5,550.00
JPY
-70.00
- -
67.54BMarket Cap
New Cosmos Electric Co.,Ltd.
6824.T
(Tokyo Stock Exchange)

Recent

price

5,550.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
1,385.12
1,474.79
1,527.03
1,532.46
1,552.58
1,582.17
1,948.1
2,200.56
2,305.94
2,245.61
2,389.66
2,773.27
3,014.35
3,121.16
3,410.92
4,086.15
1,646.54
Revenue per Share
89.17
91.69
102.8
109.57
110.38
64.64
109.45
128.42
138.62
119.33
198.72
304.94
302.75
239.63
273.24
424.88
141.15
Basic EPS, GAAP
110.09
92.5
71.4
-26.13
-11.58
53.53
103.41
145.82
121.48
59.71
244.55
192.37
88.04
42.81
40.63
360.56
76.7
Free Cash Flow per Basic Share
19.97
21.95
22.05
22.05
24
24.02
24.01
23.95
25.96
27.94
28.06
34.99
36.99
46.89
48.09
60.48
0.01
Dividend per Share
1,570.31
1,640.01
1,720.8
1,810.93
1,897.27
1,937.91
1,906.4
2,127.71
2,240.33
2,330.23
2,499.26
2,767.7
3,041.93
3,232.91
3,455.97
3,848.42
3,348.73
Book Value per Share
1,628.75
1,695.53
1,770.85
1,869.51
2,013.6
2,041.36
2,083.55
2,250.5
2,372.78
2,474.55
2,728.19
3,031.44
3,369.5
3,747.2
4,028.19
4,572.7
3,946.53
Tangible Book Value per Share
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
Basic Weighted Avg Shares
17,120
18,228
18,874
18,941
19,190
19,556
24,063
27,199
28,501
27,774
29,577
34,336
37,207
38,546
42,154
50,092
20,340
Sales/Revenue/Turnover
22.86
23.07
22.39
23.97
24.74
22.75
7.25
9.07
9.5
7.73
11.65
15.82
15.3
10.6
12.23
14.68
10.64
Operating Margin (%)
431
425
420
532
562
833
1,123
1,107
992
1,049
1,125
1,133
1,186
1,240
1,422
1,770
683
Depreciation Expense
1,102
1,133
1,271
1,354
1,364
799
1,352
1,587
1,713
1,476
2,460
3,775
3,737
2,959
3,377
5,209
1,744
Net Income, GAAP
37.37
41.42
34.93
35.69
35.14
41.89
31.11
31.55
33.09
32.24
28.64
28.68
29.43
28.92
30.7
27.33
15.92
Effective Tax Rate (%)
6.44
6.22
6.73
7.15
7.11
4.09
5.62
5.84
6.01
5.31
8.32
11
10.04
7.68
8.01
10.4
8.57
Profit Margin (%)
15,124
16,150
16,202
16,108
14,620
14,999
16,490
17,754
18,996
19,861
22,476
24,667
27,515
33,312
33,811
37,797
33,492
Working Capital
- -
- -
- -
- -
- -
- -
1,318
1,252
1,432
1,272
1,202
792
448
4,841
3,971
3,233
4,396
LT Debt
20,258
21,083
22,332
23,755
25,423
25,671
27,999
29,825
31,188
32,313
35,360
39,003
43,031
47,650
51,261
57,443
50,111
Total Equity
12.12
11.68
12.45
12.48
12.36
10.03
4.29
5.44
5.54
4.29
6.82
9.78
9.37
5.91
6.44
8.97
3.52
Return on Invested Capital (%)
5.74
5.66
6.06
6.15
5.9
3.33
4.87
4.9
4.78
4.31
6.83
8.97
8.12
5.52
5.93
8.81
3.2
Return on Capital (%)
5.81
5.71
6.12
6.2
5.95
3.37
5.69
6.37
6.35
5.22
8.23
11.58
10.41
7.64
8.17
11.59
4.38
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
990
- -
960
LT Borrowings
4,841
- -
4,396
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12
- -
12
Market Capitalization
29,579
27,770
29,586

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
45,119
- -
43,372
Cash, Cash Equivalents & STI
20,798
- -
20,487
Accounts Receivable, Net
7,309
- -
6,139
Inventories
13,112
- -
13,501
Total Current Liabilities
11,807
- -
9,880
Payables & Accruals
- -
- -
- -
ST Debt
990
- -
960
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.42%
10.2%
12.06%
Free Cash Flow
102.47%
129.66%
780.34%
Net Income, GAAP
24.74%
20%
54.24%
Sales/Revenue/Turnover
10.11%
11.25%
18.83%
Total Cash Common Dividend
10.07%
16.87%
24.76%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8,259
9,948
9,797
10,543
38,546
2025
- -
- -
- -
- -
42,154
2026
- -
- -
- -
- -
50,092

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
27.34
- -
- -
- -
239.63
2025
- -
- -
- -
- -
273.24
2026
- -
- -
- -
- -
424.88

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
46.14
- -
- -
- -
46.89
2025
- -
- -
- -
- -
48.09
2026
- -
- -
- -
- -
60.48
Similar Companies
VersaCOM International, Inc. (VRCM)
New World Brands, Inc. (NWBD)
Hop-on, Inc. (HPNN)
Senao Networks, Inc. (3558.TWO)
Vtech Holdings Limited (VTKLF)
Lintes Technology Co., Ltd. (6715.TW)
Business
New Cosmos Electric Co., Ltd. is a Japan-based manufacturer engaged in the research, development, production, sale and maintenance of gas detection and alarm systems. Founded in 1960 and headquartered in Osaka, the company offers residential gas alarms and fire alarms; fixed gas detection and alarm systems for industrial use, including combustible gas detectors, hydrogen detectors, oxygen indicators, environmental monitors and combined smoke and gas detectors; portable gas detectors for multi-gas, toxic gas and incomplete combustion detection; odor level indicators; air quality monitors; and gas sensors such as proprietary MEMS sensors and hydrogen sensors. Its products serve household, industrial and commercial markets, with installations in approximately 80% of Japan's hydrogen fueling stations, fuel cell vehicles, renewable energy facilities and international clients including Con Edison in New York since 2019. The company operates primarily in Japan with sales and presence in North America, Europe—including a Paris office opened under its 2022-2024 medium-term management plan—and other regions through subsidiaries and distributors. Recent developments include ongoing development of ammonia sensors for maritime and hydrogen transport applications, expansion of battery-powered gas alarms in the United States and Europe, industry-university collaborations on gas sensors with institutions like Yokohama National University and Osaka University, sponsorship of student racing teams, and a minority investment in eLichens for advanced gas detection technologies in 2022.