Msscorps Co., Ltd.

Msscorps Co., Ltd.

6830.TW
Msscorps Co., Ltd.TW flagTaiwan Stock Exchange
424.00
TWD
-15.50
- -
21.96BMarket Cap
Msscorps Co., Ltd.
6830.TW
(Taiwan Stock Exchange)

Recent

price

424.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
28.5
23.72
28.24
36.04
39.86
40.2
40.57
- -
41.92
Revenue per Share
2.75
2.27
4.04
6.19
6.65
5.59
1.34
- -
-0.71
Basic EPS, GAAP
2.08
-11.14
0.85
-0.32
1.66
-6.86
-19.48
- -
-8.45
Free Cash Flow per Basic Share
0.84
1.55
1.99
2.53
4.29
5.5
4.34
- -
- -
Dividend per Share
9.87
20.11
20.22
23.12
24.76
22.51
18.98
- -
16.2
Book Value per Share
33.85
41.15
39.84
45.91
59.3
54.69
64.67
- -
58.35
Tangible Book Value per Share
24
36
39
41
43
47
48
- -
52
Basic Weighted Avg Shares
691
856
1,113
1,470
1,726
1,881
1,967
2,179
2,179
Sales/Revenue/Turnover
13.4
13.14
18.18
20.12
21.94
18.37
7.01
2.57
2.57
Operating Margin (%)
172
247
328
410
470
486
691
783
783
Depreciation Expense
67
82
159
252
288
261
65
-37
-37
Net Income, GAAP
25.47
19.45
15.39
14.33
22.59
22.87
42.25
418.38
418.38
Effective Tax Rate (%)
9.63
9.55
14.29
17.18
16.68
13.89
3.3
-1.68
-1.68
Profit Margin (%)
109
371
378
605
1,337
742
1,398
150
150
Working Capital
231
317
423
586
724
896
2,052
1,466
1,466
LT Debt
821
1,487
1,573
1,880
2,574
2,566
3,148
3,041
3,041
Total Equity
- -
5.76
8.41
10.71
9.68
7.42
1.74
-3.25
-3.25
Return on Invested Capital (%)
- -
9.88
13.25
17.55
16.67
13.34
3.25
-5.98
-5.98
Return on Capital (%)
- -
16.95
20.89
29.02
28.58
24.59
6.59
-4.16
-4.16
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'25
Sep'25
Dec'25
ST Debt
369
978
1,025
LT Borrowings
1,864
1,317
1,329
LT Finance Leases
148
147
137
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
52
52
52
Market Capitalization
6,156
8,628
9,044

Working Capital

FRC

in mil. unless spec.
Jun'25
Sep'25
Dec'25
Total Current Assets
1,772
1,841
1,748
Cash, Cash Equivalents & STI
878
891
820
Accounts Receivable, Net
700
725
712
Inventories
- -
- -
- -
Total Current Liabilities
768
1,392
1,598
Payables & Accruals
- -
- -
- -
ST Debt
369
978
1,025
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
15.08%
-3.42%
Free Cash Flow
- -
-238.04%
-53.48%
Net Income, GAAP
- -
-33.62%
-156.45%
Sales/Revenue/Turnover
- -
14.76%
10.78%
Total Cash Common Dividend
- -
11.26%
-75.4%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
408
504
500
469
1,881
2024
435
509
519
504
1,967
2025
465
545
577
592
2,179

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
0.76
1.72
1.54
- -
5.59
2024
-0.2
0.87
0.28
- -
1.34
2025
-0.94
-0.28
0.59
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
5.5
2024
- -
- -
- -
- -
4.34
2025
- -
- -
- -
- -
- -
Business
Msscorps Co., Ltd. is a Taiwan-based semiconductor engineering technology service provider specializing in advanced materials analysis, failure analysis, and chemical engineering analysis for the semiconductor industry. Founded in 2005 and headquartered in Hsinchu City, Taiwan, the company offers core services including process development analysis, product composition analysis, structural analysis, process defect analysis, circuit abnormality location analysis, elemental analysis, and coating film thickness microstructure analysis. It employs advanced electron microscopy techniques such as Transmission Electron Microscopy (TEM), Focused Ion Beam (FIB), and Scanning Electron Microscopy (SEM) alongside proprietary analysis methods to deliver detailed and professional analytical reports primarily for semiconductor manufacturers. The company serves a global client base with operations extending throughout Asia, the United States, and other international markets. In addition to semiconductor materials analysis, Msscorps has expanded into silicon photonics (SiPh) analysis, providing high-precision testing and optical path analysis critical for next-generation data transmission, sensing, and AI acceleration technologies. The company operates a U.S.-based subsidiary, MSS USA Corp, established in 2024 in Sunnyvale, California, to enhance collaboration and service delivery for North American clients. Recent major developments include the expansion of service offerings with the launch of MSS USA Corp and sustained innovation in semiconductor metrology and analysis technologies. Msscorps reports continuous growth in net sales revenue and total assets as of early 2025. The firm also emphasizes strategic partnerships and long-term customer relationships that support R&D and production efficiency in semiconductor high-end process piloting. Geographically, the company targets domestic Taiwanese, Asian, and broader international semiconductor markets. Msscorps operates in the semiconductor, optoelectronics, and networking industry segments with a focus on upstream to downstream semiconductor process support. The company has a strong reputation for rigorous quality control, cutting-edge technological integration, and customized client support, aiming to help customers advance semiconductor technology development. No recent acquisitions or name changes specific to Msscorps Co., Ltd. were identified within the last two years; however, the company has fortified its U.S. presence and expanded advanced analytical solutions in the semiconductor industry landscape as part of its strategic growth initiatives. It retains a workforce of approximately 467 employees and continues to innovate in the semiconductor analysis sector, driving industry-leading quality and precision.